Sekisui Kasei Co., Ltd. (TYO:4228)
Japan · Delayed Price · Currency is JPY 472.00
+1.00 (0.21%)
At close: Feb 6, 2026
Sekisui Kasei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 123,513 | 137,072 | 130,265 | 124,683 | 117,567 | 118,851 | |
Revenue Growth (YoY) | -9.61% | 5.23% | 4.48% | 6.05% | -1.08% | -12.71% |
Cost of Revenue | 96,162 | 109,739 | 103,816 | 100,072 | 92,831 | 92,451 |
Gross Profit | 27,351 | 27,333 | 26,449 | 24,611 | 24,736 | 26,400 |
Selling, General & Admin | 25,303 | 26,697 | 25,181 | 23,804 | 23,271 | 24,282 |
Operating Expenses | 25,303 | 26,691 | 25,187 | 23,818 | 23,271 | 24,308 |
Operating Income | 2,048 | 642 | 1,262 | 793 | 1,465 | 2,092 |
Interest Expense | -836 | -888 | -928 | -538 | -386 | -373 |
Interest & Investment Income | 408 | 372 | 356 | 368 | 341 | 328 |
Earnings From Equity Investments | - | - | - | - | - | -9 |
Currency Exchange Gain (Loss) | -481 | -117 | 1,323 | 143 | 288 | -97 |
Other Non Operating Income (Expenses) | 29 | 93 | 719 | -32 | -92 | 154 |
EBT Excluding Unusual Items | 1,168 | 102 | 2,732 | 734 | 1,616 | 2,095 |
Gain (Loss) on Sale of Investments | 428 | 589 | 206 | 1,632 | 445 | -85 |
Gain (Loss) on Sale of Assets | -3,970 | 265 | - | -31 | -214 | -139 |
Asset Writedown | -4,204 | -4,072 | -199 | -50 | -6,407 | - |
Other Unusual Items | -324 | -1,434 | -117 | - | - | -1 |
Pretax Income | -6,874 | -4,550 | 2,622 | 2,285 | -4,560 | 1,870 |
Income Tax Expense | 1,848 | 1,732 | 1,517 | 1,833 | 1,316 | 1,560 |
Earnings From Continuing Operations | -8,722 | -6,282 | 1,105 | 452 | -5,876 | 310 |
Minority Interest in Earnings | -2 | - | -22 | - | -41 | 816 |
Net Income | -8,724 | -6,282 | 1,083 | 452 | -5,917 | 1,126 |
Net Income to Common | -8,724 | -6,282 | 1,083 | 452 | -5,917 | 1,126 |
Net Income Growth | - | - | 139.60% | - | - | -51.53% |
Shares Outstanding (Basic) | 46 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 46 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | 1.45% | 0.14% | 0.27% | 0.16% | -0.27% | 0.02% |
EPS (Basic) | -189.22 | -138.26 | 23.87 | 9.99 | -130.98 | 24.86 |
EPS (Diluted) | -189.22 | -138.26 | 23.87 | 9.99 | -130.98 | 24.86 |
EPS Growth | - | - | 138.95% | - | - | -51.54% |
Free Cash Flow | - | -1,393 | 3,553 | 40 | 131 | 2,441 |
Free Cash Flow Per Share | - | -30.66 | 78.31 | 0.88 | 2.90 | 53.89 |
Dividend Per Share | - | 3.000 | 13.000 | 12.000 | 12.000 | 21.000 |
Dividend Growth | - | -76.92% | 8.33% | - | -42.86% | -30.00% |
Gross Margin | 22.14% | 19.94% | 20.30% | 19.74% | 21.04% | 22.21% |
Operating Margin | 1.66% | 0.47% | 0.97% | 0.64% | 1.25% | 1.76% |
Profit Margin | -7.06% | -4.58% | 0.83% | 0.36% | -5.03% | 0.95% |
Free Cash Flow Margin | - | -1.02% | 2.73% | 0.03% | 0.11% | 2.05% |
EBITDA | - | 6,719 | 6,978 | 6,443 | 7,769 | 8,477 |
EBITDA Margin | - | 4.90% | 5.36% | 5.17% | 6.61% | 7.13% |
D&A For EBITDA | 5,426 | 6,077 | 5,716 | 5,650 | 6,304 | 6,385 |
EBIT | 2,048 | 642 | 1,262 | 793 | 1,465 | 2,092 |
EBIT Margin | 1.66% | 0.47% | 0.97% | 0.64% | 1.25% | 1.76% |
Effective Tax Rate | - | - | 57.86% | 80.22% | - | 83.42% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.