Gun Ei Chemical Industry Co., Ltd. (TYO:4229)
Japan · Delayed Price · Currency is JPY 4,850.00
-125.00 (-2.51%)
At close: Feb 6, 2026
Gun Ei Chemical Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 31,364 | 30,545 | 30,310 | 31,390 | 29,406 | 25,194 | |
Revenue Growth (YoY) | 5.25% | 0.78% | -3.44% | 6.75% | 16.72% | -6.63% |
Cost of Revenue | 24,140 | 24,019 | 23,432 | 25,483 | 22,704 | 19,169 |
Gross Profit | 7,224 | 6,526 | 6,878 | 5,907 | 6,702 | 6,025 |
Selling, General & Admin | 4,397 | 3,459 | 3,388 | 3,533 | 3,491 | 3,254 |
Research & Development | - | 641 | 625 | 578 | 591 | 418 |
Operating Expenses | 4,397 | 4,232 | 4,148 | 4,247 | 4,211 | 3,808 |
Operating Income | 2,827 | 2,294 | 2,730 | 1,660 | 2,491 | 2,217 |
Interest Expense | -14 | -14 | -13 | -12 | -11 | - |
Interest & Investment Income | 390 | 353 | 273 | 213 | 191 | 178 |
Currency Exchange Gain (Loss) | -76 | - | 74 | - | 37 | - |
Other Non Operating Income (Expenses) | 94 | 81 | 96 | 78 | 107 | 54 |
EBT Excluding Unusual Items | 3,221 | 2,714 | 3,160 | 1,939 | 2,815 | 2,449 |
Gain (Loss) on Sale of Investments | 10 | 10 | - | - | -39 | - |
Gain (Loss) on Sale of Assets | -34 | -14 | -83 | -93 | -42 | -12 |
Asset Writedown | - | - | -199 | -202 | - | -90 |
Other Unusual Items | -6 | - | 83 | - | -19 | -2 |
Pretax Income | 3,191 | 2,710 | 2,961 | 1,644 | 2,715 | 2,345 |
Income Tax Expense | 751 | 656 | 770 | 497 | 764 | 623 |
Earnings From Continuing Operations | 2,440 | 2,054 | 2,191 | 1,147 | 1,951 | 1,722 |
Minority Interest in Earnings | -220 | -134 | -151 | 54 | -22 | -115 |
Net Income | 2,220 | 1,920 | 2,040 | 1,201 | 1,929 | 1,607 |
Net Income to Common | 2,220 | 1,920 | 2,040 | 1,201 | 1,929 | 1,607 |
Net Income Growth | 39.53% | -5.88% | 69.86% | -37.74% | 20.04% | 17.30% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.04% | 0.05% | 0.02% | -0.01% | -0.18% | -3.59% |
EPS (Basic) | 334.61 | 289.50 | 307.74 | 181.20 | 291.03 | 242.02 |
EPS (Diluted) | 334.61 | 289.50 | 307.74 | 181.20 | 291.03 | 242.02 |
EPS Growth | 39.48% | -5.93% | 69.83% | -37.74% | 20.25% | 21.67% |
Free Cash Flow | - | 1,379 | 1,821 | -533 | 1,284 | 2,290 |
Free Cash Flow Per Share | - | 207.93 | 274.70 | -80.42 | 193.72 | 344.88 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 90.000 | 80.000 | 80.000 |
Dividend Growth | -4.76% | - | 11.11% | 12.50% | - | - |
Gross Margin | 23.03% | 21.37% | 22.69% | 18.82% | 22.79% | 23.91% |
Operating Margin | 9.01% | 7.51% | 9.01% | 5.29% | 8.47% | 8.80% |
Profit Margin | 7.08% | 6.29% | 6.73% | 3.83% | 6.56% | 6.38% |
Free Cash Flow Margin | - | 4.52% | 6.01% | -1.70% | 4.37% | 9.09% |
EBITDA | - | 3,986 | 4,371 | 3,413 | 4,110 | 3,886 |
EBITDA Margin | - | 13.05% | 14.42% | 10.87% | 13.98% | 15.42% |
D&A For EBITDA | 1,730 | 1,692 | 1,641 | 1,753 | 1,619 | 1,669 |
EBIT | 2,827 | 2,294 | 2,730 | 1,660 | 2,491 | 2,217 |
EBIT Margin | 9.01% | 7.51% | 9.01% | 5.29% | 8.47% | 8.80% |
Effective Tax Rate | 23.54% | 24.21% | 26.00% | 30.23% | 28.14% | 26.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.