Gun Ei Chemical Industry Co., Ltd. (TYO:4229)
Japan
· Delayed Price · Currency is JPY 2,842.00
-30.00 (-1.04%)
Jun 6, 2025, 3:30 PM JST
Gun Ei Chemical Industry Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,920 | 2,962 | 1,644 | 2,716 | 2,346 | Upgrade
|
| Depreciation & Amortization | 1,692 | 1,641 | 1,753 | 1,619 | 1,669 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 199 | 202 | - | 90 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 39 | - | Upgrade
|
| Other Operating Activities | -53 | -324 | -663 | -725 | -441 | Upgrade
|
| Change in Accounts Receivable | 554 | 97 | 23 | -1,051 | -88 | Upgrade
|
| Change in Inventory | 177 | -11 | -992 | -710 | 51 | Upgrade
|
| Change in Accounts Payable | 27 | -203 | -381 | 1,090 | 127 | Upgrade
|
| Change in Other Net Operating Assets | 13 | -723 | -386 | -531 | -187 | Upgrade
|
| Operating Cash Flow | 4,330 | 3,638 | 1,200 | 2,447 | 3,567 | Upgrade
|
| Operating Cash Flow Growth | 19.02% | 203.17% | -50.96% | -31.40% | -17.73% | Upgrade
|
| Capital Expenditures | -2,951 | -1,817 | -1,733 | -1,163 | -1,277 | Upgrade
|
| Investment in Securities | 162 | -254 | -701 | 238 | 500 | Upgrade
|
| Other Investing Activities | -17 | -91 | -31 | -17 | -29 | Upgrade
|
| Investing Cash Flow | -2,806 | -2,162 | -2,465 | -942 | -806 | Upgrade
|
| Long-Term Debt Repaid | -83 | - | - | - | -450 | Upgrade
|
| Net Debt Issued (Repaid) | -83 | - | - | - | -450 | Upgrade
|
| Repurchase of Common Stock | -2 | -2 | -1 | -1 | -251 | Upgrade
|
| Common Dividends Paid | -694 | - | - | - | - | Upgrade
|
| Dividends Paid | -694 | -596 | -561 | -594 | -532 | Upgrade
|
| Other Financing Activities | -96 | -176 | -125 | -151 | -77 | Upgrade
|
| Financing Cash Flow | -875 | -774 | -687 | -746 | -1,310 | Upgrade
|
| Foreign Exchange Rate Adjustments | 274 | 159 | 124 | -5 | -111 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 2 | -1 | - | Upgrade
|
| Net Cash Flow | 923 | 860 | -1,826 | 753 | 1,340 | Upgrade
|
| Free Cash Flow | 1,379 | 1,821 | -533 | 1,284 | 2,290 | Upgrade
|
| Free Cash Flow Growth | -24.27% | - | - | -43.93% | -19.54% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 6.01% | -1.70% | 4.37% | 9.09% | Upgrade
|
| Free Cash Flow Per Share | 207.93 | 274.70 | -80.42 | 193.72 | 344.88 | Upgrade
|
| Cash Interest Paid | 14 | 13 | 12 | 11 | - | Upgrade
|
| Cash Income Tax Paid | 623 | 308 | 658 | 715 | 449 | Upgrade
|
| Levered Free Cash Flow | - | 2,804 | -968 | 1,600 | 1,917 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,812 | -960.5 | 1,607 | 1,917 | Upgrade
|
| Change in Net Working Capital | -983 | -1,282 | 2,018 | 406 | -139 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.