Nix, Inc. (TYO:4243)
Japan
· Delayed Price · Currency is JPY 744.00
+2.00 (0.27%)
Apr 28, 2025, 3:00 PM JST
Nix, Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 4,468 | 4,386 | 4,516 | 4,465 | 4,068 | 3,580 | Upgrade
|
| Revenue Growth (YoY) | 3.19% | -2.88% | 1.14% | 9.76% | 13.63% | -17.13% | Upgrade
|
| Cost of Revenue | 2,479 | 2,438 | 2,454 | 2,555 | 2,304 | 2,061 | Upgrade
|
| Gross Profit | 1,989 | 1,948 | 2,062 | 1,910 | 1,764 | 1,519 | Upgrade
|
| Selling, General & Admin | 1,511 | 1,541 | 1,545 | 1,496 | 1,391 | 1,351 | Upgrade
|
| Research & Development | 191 | 191 | 184 | 213 | 185 | 168 | Upgrade
|
| Operating Expenses | 1,702 | 1,732 | 1,729 | 1,709 | 1,576 | 1,519 | Upgrade
|
| Operating Income | 287 | 216 | 333 | 201 | 188 | - | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -2 | -2 | -1 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | 1 | 3 | 4 | Upgrade
|
| Earnings From Equity Investments | 1 | - | -2 | 6 | 9 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 27 | -12 | -44 | -20 | -1 | 14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 2 | 11 | 71 | 31 | 41 | Upgrade
|
| EBT Excluding Unusual Items | 316 | 206 | 297 | 257 | 228 | 57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -11 | - | - | - | - | Upgrade
|
| Asset Writedown | -6 | -6 | -25 | - | - | - | Upgrade
|
| Legal Settlements | -6 | -6 | - | - | - | -77 | Upgrade
|
| Other Unusual Items | 55 | 73 | -103 | - | - | -1 | Upgrade
|
| Pretax Income | 359 | 256 | 169 | 257 | 228 | -21 | Upgrade
|
| Income Tax Expense | 82 | 74 | 13 | 43 | 31 | 5 | Upgrade
|
| Net Income | 277 | 182 | 156 | 214 | 197 | -26 | Upgrade
|
| Net Income to Common | 277 | 182 | 156 | 214 | 197 | -26 | Upgrade
|
| Net Income Growth | 648.65% | 16.67% | -27.10% | 8.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 119.28 | 78.38 | 67.18 | 92.16 | 84.84 | -11.20 | Upgrade
|
| EPS (Diluted) | 119.28 | 78.38 | 67.18 | 92.16 | 84.84 | -11.20 | Upgrade
|
| EPS Growth | 648.59% | 16.67% | -27.10% | 8.63% | - | - | Upgrade
|
| Free Cash Flow | - | 243 | 259 | -51 | 197 | 78 | Upgrade
|
| Free Cash Flow Per Share | - | 104.65 | 111.54 | -21.96 | 84.84 | 33.59 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 18.000 | 15.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 20.00% | 200.00% | -75.00% | Upgrade
|
| Gross Margin | 44.52% | 44.41% | 45.66% | 42.78% | 43.36% | 42.43% | Upgrade
|
| Operating Margin | 6.42% | 4.92% | 7.37% | 4.50% | 4.62% | - | Upgrade
|
| Profit Margin | 6.20% | 4.15% | 3.45% | 4.79% | 4.84% | -0.73% | Upgrade
|
| Free Cash Flow Margin | - | 5.54% | 5.73% | -1.14% | 4.84% | 2.18% | Upgrade
|
| EBITDA | 474.5 | 402 | 513 | 374 | 339 | 144 | Upgrade
|
| EBITDA Margin | 10.62% | 9.17% | 11.36% | 8.38% | 8.33% | 4.02% | Upgrade
|
| D&A For EBITDA | 187.5 | 186 | 180 | 173 | 151 | 144 | Upgrade
|
| EBIT | 287 | 216 | 333 | 201 | 188 | - | Upgrade
|
| EBIT Margin | 6.42% | 4.92% | 7.37% | 4.50% | 4.62% | - | Upgrade
|
| Effective Tax Rate | 22.84% | 28.91% | 7.69% | 16.73% | 13.60% | - | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.