Nix, Inc. (TYO:4243)
Japan · Delayed Price · Currency is JPY 1,029.00
-29.00 (-2.74%)
Aug 27, 2026, 3:30 PM JST
Nix, Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 4,653 | 4,403 | 4,386 | 4,516 | 4,465 | 4,068 | |
Revenue Growth | 7.31% | 0.39% | -2.88% | 1.14% | 9.76% | 13.63% |
Cost of Revenue | 2,566 | 2,511 | 2,438 | 2,454 | 2,555 | 2,304 |
Gross Profit | 2,087 | 1,892 | 1,948 | 2,062 | 1,910 | 1,764 |
Selling, General & Admin | 1,510 | 1,501 | 1,541 | 1,545 | 1,496 | 1,391 |
Research & Development | 176 | 176 | 191 | 184 | 213 | 185 |
Operating Expenses | 1,687 | 1,678 | 1,732 | 1,729 | 1,709 | 1,576 |
Operating Income | 400 | 214 | 216 | 333 | 201 | 188 |
Interest Expense | -2 | -2 | -1 | -2 | -2 | -2 |
Interest & Investment Income | 20 | 3 | 1 | 1 | 1 | 3 |
Earnings From Equity Investments | 3 | 4 | - | -2 | 6 | 9 |
Currency Exchange Gain (Loss) | 66 | 21 | -12 | -44 | -20 | -1 |
Other Non Operating Income (Expenses) | 11 | 10 | 2 | 11 | 71 | 31 |
EBT Excluding Unusual Items | 498 | 250 | 206 | 297 | 257 | 228 |
Gain (Loss) on Sale of Assets | 3 | - | -11 | - | - | - |
Asset Writedown | - | - | -6 | -25 | - | - |
Legal Settlements | - | - | -6 | - | - | - |
Other Unusual Items | - | - | 73 | -103 | - | - |
Pretax Income | 501 | 250 | 256 | 169 | 257 | 228 |
Income Tax Expense | 100 | 56 | 74 | 13 | 43 | 31 |
Net Income | 401 | 194 | 182 | 156 | 214 | 197 |
Net Income to Common | 401 | 194 | 182 | 156 | 214 | 197 |
Net Income Growth | 106.70% | 6.59% | 16.67% | -27.10% | 8.63% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 172.70 | 83.55 | 78.38 | 67.18 | 92.16 | 84.84 |
EPS (Diluted) | 172.70 | 83.55 | 78.38 | 67.18 | 92.16 | 84.84 |
EPS Growth | 106.70% | 6.59% | 16.67% | -27.10% | 8.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 120 | 243 | 259 | -51 | 197 |
Free Cash Flow Per Share | - | 51.68 | 104.65 | 111.54 | -21.96 | 84.84 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 18.000 | 15.000 |
Dividend Growth | 0% | 0% | 0% | 11.11% | 20.00% | 200.00% |
Gross Margin | 44.85% | 42.97% | 44.41% | 45.66% | 42.78% | 43.36% |
Operating Margin | 8.60% | 4.86% | 4.92% | 7.37% | 4.50% | 4.62% |
Profit Margin | 8.62% | 4.41% | 4.15% | 3.45% | 4.79% | 4.84% |
Free Cash Flow Margin | - | 2.73% | 5.54% | 5.73% | -1.14% | 4.84% |
EBITDA | 619.25 | 419 | 402 | 513 | 374 | 339 |
EBITDA Margin | 13.31% | 9.52% | 9.17% | 11.36% | 8.38% | 8.33% |
D&A For EBITDA | 219.25 | 205 | 186 | 180 | 173 | 151 |
EBIT | 400 | 214 | 216 | 333 | 201 | 188 |
EBIT Margin | 8.60% | 4.86% | 4.92% | 7.37% | 4.50% | 4.62% |
Effective Tax Rate | 19.96% | 22.40% | 28.91% | 7.69% | 16.73% | 13.60% |