DaikyoNishikawa Corporation (TYO:4246)
Japan
· Delayed Price · Currency is JPY 664.00
+11.00 (1.68%)
Jun 20, 2025, 3:30 PM JST
DaikyoNishikawa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 9,543 | 8,255 | 2,515 | -909 | 3,553 | Upgrade
|
| Depreciation & Amortization | 10,998 | 11,625 | 11,895 | 10,798 | 10,510 | Upgrade
|
| Loss (Gain) From Sale of Assets | 145 | 1,405 | 352 | 1,106 | 70 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -809 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -36 | -56 | 34 | -125 | -400 | Upgrade
|
| Other Operating Activities | -3,504 | -1,389 | -385 | -1,607 | -1,220 | Upgrade
|
| Change in Accounts Receivable | -142 | 4,754 | -4,200 | 3,084 | 1,051 | Upgrade
|
| Change in Inventory | 474 | -40 | -188 | 16 | 1,954 | Upgrade
|
| Change in Accounts Payable | 283 | -3,120 | 1,631 | -2,343 | -479 | Upgrade
|
| Change in Other Net Operating Assets | -978 | -253 | 2,394 | -6,315 | 1,749 | Upgrade
|
| Operating Cash Flow | 16,783 | 20,372 | 14,048 | 3,705 | 16,788 | Upgrade
|
| Operating Cash Flow Growth | -17.62% | 45.02% | 279.16% | -77.93% | -14.28% | Upgrade
|
| Capital Expenditures | -7,369 | -5,064 | -7,432 | -18,486 | -16,569 | Upgrade
|
| Sale of Property, Plant & Equipment | 11 | 46 | 9 | 102 | 85 | Upgrade
|
| Divestitures | - | 1,471 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -689 | -324 | -223 | -192 | -163 | Upgrade
|
| Investment in Securities | 486 | 5,484 | -1,340 | -1,580 | -1,314 | Upgrade
|
| Other Investing Activities | -21 | -20 | -5 | -80 | 5 | Upgrade
|
| Investing Cash Flow | -7,582 | 1,593 | -8,991 | -20,107 | -17,567 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 7,611 | 14,772 | Upgrade
|
| Total Debt Issued | - | - | - | 7,611 | 14,772 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -340 | -74 | Upgrade
|
| Long-Term Debt Repaid | -13,266 | -5,771 | -5,254 | -2,449 | -2,893 | Upgrade
|
| Total Debt Repaid | -13,266 | -5,771 | -5,254 | -2,789 | -2,967 | Upgrade
|
| Net Debt Issued (Repaid) | -13,266 | -5,771 | -5,254 | 4,822 | 11,805 | Upgrade
|
| Dividends Paid | -2,430 | -2,154 | -2,131 | -2,272 | -1,985 | Upgrade
|
| Other Financing Activities | -2,652 | -876 | -233 | 1,029 | -1,255 | Upgrade
|
| Financing Cash Flow | -18,348 | -8,801 | -7,618 | 3,579 | 8,565 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,024 | 13 | 638 | 723 | -328 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 1 | -2 | Upgrade
|
| Net Cash Flow | -8,123 | 13,178 | -1,923 | -12,099 | 7,456 | Upgrade
|
| Free Cash Flow | 9,414 | 15,308 | 6,616 | -14,781 | 219 | Upgrade
|
| Free Cash Flow Growth | -38.50% | 131.38% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.58% | 9.63% | 4.54% | -12.67% | 0.15% | Upgrade
|
| Free Cash Flow Per Share | 132.35 | 215.32 | 93.11 | -208.16 | 3.09 | Upgrade
|
| Cash Interest Paid | 1,365 | 1,467 | 1,124 | 445 | 316 | Upgrade
|
| Cash Income Tax Paid | 3,861 | 2,845 | 1,087 | 682 | 1,286 | Upgrade
|
| Levered Free Cash Flow | 7,627 | 14,145 | 6,553 | -18,989 | 736.13 | Upgrade
|
| Unlevered Free Cash Flow | 8,486 | 15,063 | 7,281 | -18,686 | 933 | Upgrade
|
| Change in Net Working Capital | 707 | -3,394 | -879 | 9,245 | -4,205 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.