TYO:4265 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	659	602	916
Revenue Growth (YoY)	9.47%	-34.28%	-
Cost of Revenue	276	406	345
Gross Profit	383	196	571
Selling, General & Admin	610	474	435
Research & Development	-	26	158
Operating Expenses	610	500	593
Operating Income	-227	-304	-22
Other Non Operating Income (Expenses)	40	18	1
EBT Excluding Unusual Items	-187	-286	-21
Gain (Loss) on Sale of Investments	-102	-	-
Asset Writedown	-14	-48	-
Other Unusual Items	-1	-	-
Pretax Income	-304	-334	-21
Income Tax Expense	2	2	-
Earnings From Continuing Operations	-306	-336	-21
Minority Interest in Earnings	25	-	-
Net Income	-281	-336	-21
Net Income to Common	-281	-336	-21
Shares Outstanding (Basic)	5	5	4
Shares Outstanding (Diluted)	5	5	4
Shares Change (YoY)	1.92%	0.27%	-
EPS (Basic)	-61.14	-74.51	-4.67
EPS (Diluted)	-61.14	-74.51	-4.67
Free Cash Flow	8	-240	-284
Free Cash Flow Per Share	1.74	-53.22	-63.15
Gross Margin	58.12%	32.56%	62.34%
Operating Margin	-34.45%	-50.50%	-2.40%
Profit Margin	-42.64%	-55.81%	-2.29%
Free Cash Flow Margin	1.21%	-39.87%	-31.00%
EBITDA	-225	-294	-18
EBITDA Margin	-34.14%	-48.84%	-1.97%
D&A For EBITDA	2	10	4
EBIT	-227	-304	-22
EBIT Margin	-34.45%	-50.50%	-2.40%
Advertising Expenses	-	52	-