LIGHTWORKS Corporation (TYO:4267)
Japan
· Delayed Price · Currency is JPY 2,171.00
-1.00 (-0.05%)
Jul 4, 2025, 3:24 PM JST
LIGHTWORKS Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| 3,623 | 3,534 | 3,199 | 2,640 | 2,219 | 1,757 | Upgrade
| |
Revenue Growth (YoY) | 9.72% | 10.47% | 21.17% | 18.97% | 26.30% | 44.37% | Upgrade
|
Cost of Revenue | 2,253 | 2,227 | 1,986 | 1,633 | 1,389 | 1,141 | Upgrade
|
Gross Profit | 1,370 | 1,307 | 1,213 | 1,007 | 830 | 616 | Upgrade
|
Selling, General & Admin | 997 | 987 | 964 | 792 | 641 | 586 | Upgrade
|
Research & Development | 5 | 5 | 6 | 12 | 23 | - | Upgrade
|
Operating Expenses | 1,002 | 992 | 970 | 804 | 664 | 586 | Upgrade
|
Operating Income | 368 | 315 | 243 | 203 | 166 | 30 | Upgrade
|
Interest Expense | - | - | - | -1 | -1 | -1 | Upgrade
|
Currency Exchange Gain (Loss) | -1 | - | - | 1 | 4 | -3 | Upgrade
|
Other Non Operating Income (Expenses) | -79 | -43 | - | -4 | -5 | -1 | Upgrade
|
EBT Excluding Unusual Items | 288 | 272 | 243 | 199 | 164 | 25 | Upgrade
|
Gain (Loss) on Sale of Investments | -9 | -9 | - | - | - | - | Upgrade
|
Asset Writedown | - | - | - | -5 | - | - | Upgrade
|
Other Unusual Items | - | - | 68 | 12 | - | - | Upgrade
|
Pretax Income | 279 | 263 | 311 | 206 | 164 | 25 | Upgrade
|
Income Tax Expense | 63 | 67 | 87 | 65 | 41 | 7 | Upgrade
|
Earnings From Continuing Operations | 216 | 196 | 224 | 141 | 123 | 18 | Upgrade
|
Net Income to Company | - | 196 | 224 | 141 | 123 | 18 | Upgrade
|
Minority Interest in Earnings | -2 | -2 | -3 | -3 | -2 | - | Upgrade
|
Net Income | 214 | 194 | 221 | 138 | 121 | 18 | Upgrade
|
Net Income to Common | 214 | 194 | 221 | 138 | 121 | 18 | Upgrade
|
Net Income Growth | -10.46% | -12.22% | 60.15% | 14.05% | 572.22% | - | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | - | - | 0.29% | 8.63% | -2.36% | -2.21% | Upgrade
|
EPS (Basic) | 43.29 | 39.24 | 44.70 | 28.00 | 26.67 | 3.87 | Upgrade
|
EPS (Diluted) | 43.29 | 39.24 | 44.70 | 28.00 | 26.67 | 3.87 | Upgrade
|
EPS Growth | -10.46% | -12.22% | 59.68% | 4.99% | 588.46% | - | Upgrade
|
Free Cash Flow | - | 767 | 399 | 445 | 370 | - | Upgrade
|
Free Cash Flow Per Share | - | 155.15 | 80.71 | 90.28 | 81.54 | - | Upgrade
|
Dividend Per Share | 44.000 | 44.000 | 44.000 | 18.000 | 8.000 | 1.250 | Upgrade
|
Dividend Growth | - | - | 144.44% | 125.00% | 540.00% | - | Upgrade
|
Gross Margin | 37.81% | 36.98% | 37.92% | 38.14% | 37.40% | 35.06% | Upgrade
|
Operating Margin | 10.16% | 8.91% | 7.60% | 7.69% | 7.48% | 1.71% | Upgrade
|
Profit Margin | 5.91% | 5.49% | 6.91% | 5.23% | 5.45% | 1.02% | Upgrade
|
Free Cash Flow Margin | - | 21.70% | 12.47% | 16.86% | 16.67% | - | Upgrade
|
EBITDA | 713.75 | 639 | 480 | 351 | 239 | - | Upgrade
|
EBITDA Margin | 19.70% | 18.08% | 15.00% | 13.30% | 10.77% | - | Upgrade
|
D&A For EBITDA | 345.75 | 324 | 237 | 148 | 73 | - | Upgrade
|
EBIT | 368 | 315 | 243 | 203 | 166 | 30 | Upgrade
|
EBIT Margin | 10.16% | 8.91% | 7.60% | 7.69% | 7.48% | 1.71% | Upgrade
|
Effective Tax Rate | 22.58% | 25.47% | 27.97% | 31.55% | 25.00% | 28.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.