EDGE Technology Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '24 Jul 31, 2024	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 30, 2020
Revenue	2,923	2,862	2,663	2,162	1,466	1,578
Revenue Growth (YoY)	9.39%	7.47%	23.17%	47.48%	-7.10%	-
Cost of Revenue	2,097	2,035	1,824	1,452	954	1,085
Gross Profit	826	827	839	710	512	493
Selling, General & Admin	747	723	593	499	475	432
Operating Expenses	750	726	594	500	475	432
Operating Income	76	101	245	210	37	61
Interest Expense	-	-	-	-1	-2	-3
Other Non Operating Income (Expenses)	-8	-7	-	-9	-1	4
Pretax Income	68	94	245	200	34	62
Income Tax Expense	19	27	74	63	11	14
Net Income	49	67	171	137	23	48
Net Income to Common	49	67	171	137	23	48
Net Income Growth	-64.23%	-60.82%	24.82%	495.65%	-52.08%	-
Shares Outstanding (Basic)	11	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	11	10	10	10
Shares Change (YoY)	-0.30%	-0.16%	4.56%	2.85%	-	-
EPS (Basic)	4.56	6.24	16.12	13.55	2.30	4.80
EPS (Diluted)	4.56	6.24	15.90	13.32	2.30	4.80
EPS Growth	-64.13%	-60.75%	19.37%	479.13%	-52.08%	-
Free Cash Flow	-	28	114	225	-	-
Free Cash Flow Per Share	-	2.61	10.60	21.88	-	-
Gross Margin	28.26%	28.90%	31.51%	32.84%	34.92%	31.24%
Operating Margin	2.60%	3.53%	9.20%	9.71%	2.52%	3.87%
Profit Margin	1.68%	2.34%	6.42%	6.34%	1.57%	3.04%
Free Cash Flow Margin	-	0.98%	4.28%	10.41%	-	-
EBITDA	79.5	104	246	211	-	-
EBITDA Margin	2.72%	3.63%	9.24%	9.76%	-	-
D&A For EBITDA	3.5	3	1	1	-	-
EBIT	76	101	245	210	37	61
EBIT Margin	2.60%	3.53%	9.20%	9.71%	2.52%	3.87%
Effective Tax Rate	27.94%	28.72%	30.20%	31.50%	32.35%	22.58%
Advertising Expenses	-	81	60	43	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.