BeeX Inc. (TYO:4270)

BeeX Inc. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	10,626	9,255	7,700	5,759	4,354
Revenue Growth (YoY)	14.81%	20.20%	33.70%	32.27%	7.24%
Cost of Revenue	8,819	7,538	6,182	4,708	3,533
Gross Profit	1,807	1,717	1,518	1,051	821
Selling, General & Admin	1,214	1,045	902	635	534
Operating Expenses	1,214	1,060	918	648	547
Operating Income	593	657	600	403	274
Interest Expense	-1	-1	-	-	-1
Interest & Investment Income	4	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-4	-3
Other Non Operating Income (Expenses)	19	16	14	9	-11
EBT Excluding Unusual Items	615	672	614	408	259
Gain (Loss) on Sale of Investments	5	-	-	-	-
Asset Writedown	-	-	-21	-	-
Other Unusual Items	-	-	-1	-	-
Pretax Income	620	672	592	408	259
Income Tax Expense	167	173	152	109	69
Earnings From Continuing Operations	453	499	440	299	190
Minority Interest in Earnings	-1	-	-	-	-
Net Income	452	499	440	299	190
Net Income to Common	452	499	440	299	190
Net Income Growth	-9.42%	13.41%	47.16%	57.37%	-22.76%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	3	2	2
Shares Change (YoY)	-0.69%	-0.34%	0.53%	9.04%	17.96%
EPS (Basic)	202.36	224.61	198.06	134.80	97.99
EPS (Diluted)	182.60	200.20	175.93	120.18	83.27
EPS Growth	-8.79%	13.79%	46.39%	44.33%	-34.52%
Free Cash Flow	277	518	760	327	227
Free Cash Flow Per Share	111.90	207.82	303.88	131.43	99.49
Gross Margin	17.00%	18.55%	19.71%	18.25%	18.86%
Operating Margin	5.58%	7.10%	7.79%	7.00%	6.29%
Profit Margin	4.25%	5.39%	5.71%	5.19%	4.36%
Free Cash Flow Margin	2.61%	5.60%	9.87%	5.68%	5.21%
EBITDA	660	716	656	448	308
EBITDA Margin	6.21%	7.74%	8.52%	7.78%	7.07%
D&A For EBITDA	67	59	56	45	34
EBIT	593	657	600	403	274
EBIT Margin	5.58%	7.10%	7.79%	7.00%	6.29%
Effective Tax Rate	26.93%	25.74%	25.68%	26.72%	26.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.