BeeX Inc. (TYO:4270)
1,880.00
-10.00 (-0.53%)
Jun 12, 2026, 3:30 PM JST
BeeX Inc. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 10,626 | 9,255 | 7,700 | 5,759 | 4,354 | |
Revenue Growth (YoY) | 14.81% | 20.20% | 33.70% | 32.27% | 7.24% |
Cost of Revenue | 8,819 | 7,538 | 6,182 | 4,708 | 3,533 |
Gross Profit | 1,807 | 1,717 | 1,518 | 1,051 | 821 |
Selling, General & Admin | 1,214 | 1,045 | 902 | 635 | 534 |
Operating Expenses | 1,214 | 1,060 | 918 | 648 | 547 |
Operating Income | 593 | 657 | 600 | 403 | 274 |
Interest Expense | -1 | -1 | - | - | -1 |
Interest & Investment Income | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -4 | -3 |
Other Non Operating Income (Expenses) | 19 | 16 | 14 | 9 | -11 |
EBT Excluding Unusual Items | 615 | 672 | 614 | 408 | 259 |
Gain (Loss) on Sale of Investments | 5 | - | - | - | - |
Asset Writedown | - | - | -21 | - | - |
Other Unusual Items | - | - | -1 | - | - |
Pretax Income | 620 | 672 | 592 | 408 | 259 |
Income Tax Expense | 167 | 173 | 152 | 109 | 69 |
Earnings From Continuing Operations | 453 | 499 | 440 | 299 | 190 |
Minority Interest in Earnings | -1 | - | - | - | - |
Net Income | 452 | 499 | 440 | 299 | 190 |
Net Income to Common | 452 | 499 | 440 | 299 | 190 |
Net Income Growth | -9.42% | 13.41% | 47.16% | 57.37% | -22.76% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 3 | 2 | 2 |
Shares Change (YoY) | -0.69% | -0.34% | 0.53% | 9.04% | 17.96% |
EPS (Basic) | 202.36 | 224.61 | 198.06 | 134.80 | 97.99 |
EPS (Diluted) | 182.60 | 200.20 | 175.93 | 120.18 | 83.27 |
EPS Growth | -8.79% | 13.79% | 46.39% | 44.33% | -34.52% |
Free Cash Flow | 277 | 518 | 760 | 327 | 227 |
Free Cash Flow Per Share | 111.90 | 207.82 | 303.88 | 131.43 | 99.49 |
Gross Margin | 17.00% | 18.55% | 19.71% | 18.25% | 18.86% |
Operating Margin | 5.58% | 7.10% | 7.79% | 7.00% | 6.29% |
Profit Margin | 4.25% | 5.39% | 5.71% | 5.19% | 4.36% |
Free Cash Flow Margin | 2.61% | 5.60% | 9.87% | 5.68% | 5.21% |
EBITDA | 660 | 716 | 656 | 448 | 308 |
EBITDA Margin | 6.21% | 7.74% | 8.52% | 7.78% | 7.07% |
D&A For EBITDA | 67 | 59 | 56 | 45 | 34 |
EBIT | 593 | 657 | 600 | 403 | 274 |
EBIT Margin | 5.58% | 7.10% | 7.79% | 7.00% | 6.29% |
Effective Tax Rate | 26.93% | 25.74% | 25.68% | 26.72% | 26.64% |