Nippon Kayaku Co., Ltd. (TYO:4272)
Japan
· Delayed Price · Currency is JPY 1,278.00
+2.00 (0.16%)
May 22, 2025, 3:30 PM JST
Nippon Kayaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 222,584 | 201,791 | 198,380 | 184,805 | 173,381 | Upgrade
|
| Revenue Growth (YoY) | 10.30% | 1.72% | 7.35% | 6.59% | -1.00% | Upgrade
|
| Cost of Revenue | 151,102 | 140,490 | 131,627 | 120,837 | 117,064 | Upgrade
|
| Gross Profit | 71,482 | 61,301 | 66,753 | 63,968 | 56,317 | Upgrade
|
| Selling, General & Admin | 51,080 | 33,171 | 31,065 | 28,792 | 27,794 | Upgrade
|
| Research & Development | - | 19,398 | 12,886 | 12,578 | 12,047 | Upgrade
|
| Operating Expenses | 51,080 | 53,964 | 45,247 | 42,916 | 41,124 | Upgrade
|
| Operating Income | 20,402 | 7,337 | 21,506 | 21,052 | 15,193 | Upgrade
|
| Interest Expense | -224 | -127 | -103 | -82 | -105 | Upgrade
|
| Interest & Investment Income | 1,929 | 1,853 | 1,424 | 991 | 876 | Upgrade
|
| Earnings From Equity Investments | 61 | 411 | -503 | 210 | 263 | Upgrade
|
| Currency Exchange Gain (Loss) | -267 | 2,695 | 171 | 596 | -248 | Upgrade
|
| Other Non Operating Income (Expenses) | 363 | 392 | 529 | 385 | 559 | Upgrade
|
| EBT Excluding Unusual Items | 22,264 | 12,561 | 23,024 | 23,152 | 16,538 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,244 | -2,642 | 284 | -138 | 1,342 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9 | -378 | -210 | 776 | -357 | Upgrade
|
| Asset Writedown | -1,176 | -2,647 | -2,127 | -91 | - | Upgrade
|
| Other Unusual Items | -336 | 311 | -1 | - | -1 | Upgrade
|
| Pretax Income | 22,005 | 7,205 | 20,970 | 23,699 | 17,522 | Upgrade
|
| Income Tax Expense | 4,428 | 3,026 | 5,929 | 6,455 | 4,932 | Upgrade
|
| Earnings From Continuing Operations | 17,577 | 4,179 | 15,041 | 17,244 | 12,590 | Upgrade
|
| Minority Interest in Earnings | -69 | -66 | -57 | -63 | -16 | Upgrade
|
| Net Income | 17,508 | 4,113 | 14,984 | 17,181 | 12,574 | Upgrade
|
| Net Income to Common | 17,508 | 4,113 | 14,984 | 17,181 | 12,574 | Upgrade
|
| Net Income Growth | 325.67% | -72.55% | -12.79% | 36.64% | -1.88% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 166 | 168 | 169 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 166 | 168 | 169 | 171 | Upgrade
|
| Shares Change (YoY) | -1.48% | -1.10% | -0.75% | -1.08% | -1.04% | Upgrade
|
| EPS (Basic) | 107.17 | 24.80 | 89.36 | 101.70 | 73.62 | Upgrade
|
| EPS (Diluted) | 107.16 | 24.80 | 89.33 | 101.65 | 73.62 | Upgrade
|
| EPS Growth | 332.18% | -72.24% | -12.12% | 38.08% | -0.82% | Upgrade
|
| Free Cash Flow | - | 8,206 | 7,818 | 14,445 | 11,581 | Upgrade
|
| Free Cash Flow Per Share | - | 49.48 | 46.62 | 85.50 | 67.81 | Upgrade
|
| Dividend Per Share | - | 45.000 | 45.000 | 40.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | 12.50% | 33.33% | - | Upgrade
|
| Gross Margin | 32.12% | 30.38% | 33.65% | 34.61% | 32.48% | Upgrade
|
| Operating Margin | 9.17% | 3.64% | 10.84% | 11.39% | 8.76% | Upgrade
|
| Profit Margin | 7.87% | 2.04% | 7.55% | 9.30% | 7.25% | Upgrade
|
| Free Cash Flow Margin | - | 4.07% | 3.94% | 7.82% | 6.68% | Upgrade
|
| EBITDA | 34,804 | 21,739 | 35,746 | 35,151 | 28,666 | Upgrade
|
| EBITDA Margin | 15.64% | 10.77% | 18.02% | 19.02% | 16.53% | Upgrade
|
| D&A For EBITDA | 14,402 | 14,402 | 14,240 | 14,099 | 13,473 | Upgrade
|
| EBIT | 20,402 | 7,337 | 21,506 | 21,052 | 15,193 | Upgrade
|
| EBIT Margin | 9.17% | 3.64% | 10.84% | 11.39% | 8.76% | Upgrade
|
| Effective Tax Rate | 20.12% | 42.00% | 28.27% | 27.24% | 28.15% | Upgrade
|
| Advertising Expenses | 20,849 | - | - | - | - | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.