Nippon Kayaku Co., Ltd. (TYO:4272)
Japan · Delayed Price · Currency is JPY 2,128.00
+0.50 (0.02%)
Aug 14, 2026, 3:30 PM JST
Nippon Kayaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 254,495 | 241,851 | 222,584 | 201,791 | 198,380 | 184,805 | |
Revenue Growth | 13.77% | 8.66% | 10.30% | 1.72% | 7.35% | 6.59% |
Cost of Revenue | 177,268 | 168,971 | 151,102 | 140,490 | 131,627 | 120,837 |
Gross Profit | 77,227 | 72,880 | 71,482 | 61,301 | 66,753 | 63,968 |
Selling, General & Admin | 38,519 | 36,543 | 35,161 | 33,171 | 31,065 | 28,792 |
Research & Development | 12,134 | 12,134 | 14,620 | 19,398 | 12,886 | 12,578 |
Operating Expenses | 52,402 | 50,426 | 51,080 | 53,964 | 45,247 | 42,916 |
Operating Income | 24,825 | 22,454 | 20,402 | 7,337 | 21,506 | 21,052 |
Interest Expense | -563 | -472 | -224 | -127 | -103 | -82 |
Interest & Investment Income | 1,384 | 1,498 | 1,929 | 1,853 | 1,424 | 991 |
Earnings From Equity Investments | -38 | -42 | 61 | 411 | -503 | 210 |
Currency Exchange Gain (Loss) | 2,852 | 1,674 | -267 | 2,695 | 171 | 596 |
Other Non Operating Income (Expenses) | 338 | 364 | 363 | 392 | 529 | 385 |
EBT Excluding Unusual Items | 28,798 | 25,476 | 22,264 | 12,561 | 23,024 | 23,152 |
Gain (Loss) on Sale of Investments | 8,861 | 9,267 | 1,244 | -2,642 | 284 | -138 |
Gain (Loss) on Sale of Assets | -719 | -719 | -1,167 | -378 | -210 | 776 |
Asset Writedown | - | - | - | -2,647 | -2,127 | -91 |
Other Unusual Items | -471 | -433 | -336 | 311 | -1 | - |
Pretax Income | 36,469 | 33,591 | 22,005 | 7,205 | 20,970 | 23,699 |
Income Tax Expense | 9,984 | 8,880 | 4,428 | 3,026 | 5,929 | 6,455 |
Earnings From Continuing Operations | 26,485 | 24,711 | 17,577 | 4,179 | 15,041 | 17,244 |
Minority Interest in Earnings | -55 | -70 | -69 | -66 | -57 | -63 |
Net Income | 26,430 | 24,641 | 17,508 | 4,113 | 14,984 | 17,181 |
Net Income to Common | 26,430 | 24,641 | 17,508 | 4,113 | 14,984 | 17,181 |
Net Income Growth | 44.95% | 40.74% | 325.67% | -72.55% | -12.79% | 36.64% |
Shares Outstanding (Basic) | 147 | 153 | 163 | 166 | 168 | 169 |
Shares Outstanding (Diluted) | 147 | 153 | 163 | 166 | 168 | 169 |
Shares Change | -8.69% | -6.42% | -1.49% | -1.10% | -0.75% | -1.08% |
EPS (Basic) | 175.54 | 161.18 | 107.17 | 24.80 | 89.36 | 101.70 |
EPS (Diluted) | 175.54 | 161.18 | 107.16 | 24.80 | 89.33 | 101.65 |
EPS Growth | 55.25% | 50.41% | 332.18% | -72.24% | -12.12% | 38.08% |
Free Cash Flow | - | 4,286 | -3,729 | 8,206 | 7,818 | 14,445 |
Free Cash Flow Per Share | - | 28.04 | -22.82 | 49.48 | 46.62 | 85.50 |
Dividend Per Share | 66.000 | 66.000 | 60.000 | 45.000 | 45.000 | 40.000 |
Dividend Growth | 10.00% | 10.00% | 33.33% | 0% | 12.50% | 33.33% |
Gross Margin | - | 30.13% | 32.12% | 30.38% | 33.65% | 34.61% |
Operating Margin | 9.75% | 9.28% | 9.17% | 3.64% | 10.84% | 11.39% |
Profit Margin | 10.38% | 10.19% | 7.87% | 2.04% | 7.55% | 9.30% |
Free Cash Flow Margin | - | 1.77% | -1.68% | 4.07% | 3.94% | 7.82% |
EBITDA | 41,005 | 38,213 | 34,479 | 21,739 | 35,746 | 35,151 |
EBITDA Margin | - | 15.80% | 15.49% | 10.77% | 18.02% | 19.02% |
D&A For EBITDA | 16,180 | 15,759 | 14,077 | 14,402 | 14,240 | 14,099 |
EBIT | 24,825 | 22,454 | 20,402 | 7,337 | 21,506 | 21,052 |
EBIT Margin | - | 9.28% | 9.17% | 3.64% | 10.84% | 11.39% |
Effective Tax Rate | - | 26.44% | 20.12% | 42.00% | 28.27% | 27.24% |