Hosoya Pyro-Engineering Co., Ltd. (TYO:4274)
Japan
· Delayed Price · Currency is JPY 1,039.00
+8.00 (0.78%)
May 2, 2025, 3:30 PM JST
Hosoya Pyro-Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,068 | 1,832 | 1,760 | 1,793 | 1,557 | 1,548 | Upgrade
|
| Other Revenue | - | - | 1 | 1 | - | 1 | Upgrade
|
| Revenue | 2,068 | 1,832 | 1,761 | 1,794 | 1,557 | 1,549 | Upgrade
|
| Revenue Growth (YoY) | 20.79% | 4.03% | -1.84% | 15.22% | 0.52% | -6.06% | Upgrade
|
| Cost of Revenue | 1,297 | 1,297 | 1,252 | 1,269 | 1,035 | 1,067 | Upgrade
|
| Gross Profit | 771 | 535 | 509 | 525 | 522 | 482 | Upgrade
|
| Selling, General & Admin | 323 | 319 | 310 | 324 | 301 | 294 | Upgrade
|
| Research & Development | 8 | 8 | 10 | 7 | 9 | 9 | Upgrade
|
| Other Operating Expenses | 11 | 11 | 9 | 10 | 11 | 8 | Upgrade
|
| Operating Expenses | 345 | 341 | 331 | 343 | 324 | 314 | Upgrade
|
| Operating Income | 426 | 194 | 178 | 182 | 198 | 168 | Upgrade
|
| Interest Expense | -4 | -3 | -3 | -3 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 7 | 6 | 5 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 2 | 1 | 1 | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 434 | 201 | 183 | 186 | 201 | 170 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -5 | Upgrade
|
| Other Unusual Items | - | - | 3 | - | - | - | Upgrade
|
| Pretax Income | 434 | 201 | 186 | 186 | 201 | 165 | Upgrade
|
| Income Tax Expense | 138 | 63 | 54 | 60 | 58 | 51 | Upgrade
|
| Net Income | 296 | 138 | 132 | 126 | 143 | 114 | Upgrade
|
| Net Income to Common | 296 | 138 | 132 | 126 | 143 | 114 | Upgrade
|
| Net Income Growth | 140.65% | 4.54% | 4.76% | -11.89% | 25.44% | -15.56% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 73.96 | 34.48 | 32.98 | 31.48 | 35.73 | 28.49 | Upgrade
|
| EPS (Diluted) | 73.96 | 34.48 | 32.98 | 31.48 | 35.73 | 28.49 | Upgrade
|
| EPS Growth | 140.63% | 4.54% | 4.76% | -11.89% | 25.44% | -15.56% | Upgrade
|
| Free Cash Flow | - | -65 | 70 | 379 | -29 | 24 | Upgrade
|
| Free Cash Flow Per Share | - | -16.24 | 17.49 | 94.70 | -7.25 | 6.00 | Upgrade
|
| Gross Margin | 37.28% | 29.20% | 28.90% | 29.26% | 33.53% | 31.12% | Upgrade
|
| Operating Margin | 20.60% | 10.59% | 10.11% | 10.14% | 12.72% | 10.85% | Upgrade
|
| Profit Margin | 14.31% | 7.53% | 7.50% | 7.02% | 9.18% | 7.36% | Upgrade
|
| Free Cash Flow Margin | - | -3.55% | 3.98% | 21.13% | -1.86% | 1.55% | Upgrade
|
| EBITDA | 493.5 | 260 | 242 | 243 | 264 | 228 | Upgrade
|
| EBITDA Margin | 23.86% | 14.19% | 13.74% | 13.54% | 16.96% | 14.72% | Upgrade
|
| D&A For EBITDA | 67.5 | 66 | 64 | 61 | 66 | 60 | Upgrade
|
| EBIT | 426 | 194 | 178 | 182 | 198 | 168 | Upgrade
|
| EBIT Margin | 20.60% | 10.59% | 10.11% | 10.14% | 12.72% | 10.85% | Upgrade
|
| Effective Tax Rate | 31.80% | 31.34% | 29.03% | 32.26% | 28.86% | 30.91% | Upgrade
|
| Advertising Expenses | - | 3 | 1 | 4 | 2 | 2 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.