Asgent, Inc. (TYO:4288)
Japan
· Delayed Price · Currency is JPY 570.00
-21.00 (-3.55%)
May 14, 2025, 12:43 PM JST
Asgent Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2003 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 | Mar '07 Mar 31, 2007 | Mar '06 Mar 31, 2006 | 2003 - 2005 |
| Net Income | 354.88 | 462.46 | 302.82 | -93.46 | -420.84 | -154.92 | Upgrade
|
| Depreciation & Amortization | 64.66 | 70.43 | 103.55 | 120.24 | 81.78 | 59.4 | Upgrade
|
| Other Amortization | 47.01 | 47.01 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -5.24 | -3.43 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.16 | 98.12 | 42.17 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 29.88 | 29.88 | 39.68 | 50.06 | -11.9 | - | Upgrade
|
| Other Operating Activities | 6.99 | -44.59 | -78 | 1.8 | 259.14 | 94.45 | Upgrade
|
| Change in Accounts Receivable | 263.49 | -239.99 | 97.62 | -25.66 | -243.04 | 387.2 | Upgrade
|
| Change in Inventory | -40.94 | -78.64 | 19.48 | 67.31 | -17.48 | -54.91 | Upgrade
|
| Change in Accounts Payable | 43.39 | -47.61 | -210.24 | -68.18 | 101.5 | -176.84 | Upgrade
|
| Change in Other Net Operating Assets | 23.82 | 75.86 | -7.03 | -5.46 | 10.12 | 2.86 | Upgrade
|
| Operating Cash Flow | 793.18 | 269.58 | 264.61 | 144.77 | -198.55 | 157.23 | Upgrade
|
| Operating Cash Flow Growth | - | 1.88% | 82.78% | - | - | - | Upgrade
|
| Capital Expenditures | -91.21 | -70.97 | -44.99 | -34.91 | -21.99 | -22.5 | Upgrade
|
| Sale of Property, Plant & Equipment | -0.04 | 12.76 | 10.73 | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | - | -50.86 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.52 | -33.65 | -13.71 | -85.09 | -90.06 | -75.16 | Upgrade
|
| Investment in Securities | - | - | 53.3 | 0.23 | 51.5 | -91.47 | Upgrade
|
| Other Investing Activities | -0.42 | -16.66 | - | 0.24 | 0.5 | -2.05 | Upgrade
|
| Investing Cash Flow | -95.19 | -108.52 | 5.34 | -119.53 | -60.05 | -242.04 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 297.5 | 115 | - | Upgrade
|
| Long-Term Debt Issued | - | 100 | 100 | 195.89 | - | - | Upgrade
|
| Total Debt Issued | - | 100 | 100 | 493.39 | 115 | - | Upgrade
|
| Short-Term Debt Repaid | - | -200 | -62.5 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -110 | -60 | -501.38 | -151.2 | -60 | Upgrade
|
| Total Debt Repaid | -97 | -310 | -122.5 | -501.38 | -151.2 | -60 | Upgrade
|
| Net Debt Issued (Repaid) | -97 | -210 | -22.5 | -7.99 | -36.2 | -60 | Upgrade
|
| Issuance of Common Stock | 1.27 | 1.61 | - | - | 0.94 | - | Upgrade
|
| Common Dividends Paid | -19.49 | - | - | -0.21 | -0.17 | -0.11 | Upgrade
|
| Dividends Paid | -19.49 | - | - | -0.21 | -0.17 | -0.11 | Upgrade
|
| Financing Cash Flow | -115.22 | -208.39 | -22.5 | -8.2 | -35.43 | -60.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.47 | -0.27 | 0.13 | -9.07 | 8.29 | 18.34 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Net Cash Flow | 582.3 | -47.6 | 247.58 | 7.97 | -285.74 | -126.58 | Upgrade
|
| Free Cash Flow | 701.97 | 198.61 | 219.62 | 109.86 | -220.54 | 134.73 | Upgrade
|
| Free Cash Flow Growth | - | -9.57% | 99.91% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 16.61% | 4.98% | 6.30% | 3.00% | -6.50% | 4.08% | Upgrade
|
| Free Cash Flow Per Share | 177.31 | 50.27 | 55.44 | 27.82 | -55.93 | 34.17 | Upgrade
|
| Cash Interest Paid | 3.7 | 4.78 | 3.95 | 11.96 | 5.96 | 10.23 | Upgrade
|
| Cash Income Tax Paid | 47.85 | 2.15 | 5.27 | 1.51 | -7.59 | -33.48 | Upgrade
|
| Levered Free Cash Flow | 648.77 | 10.2 | 39.49 | 205.76 | -202.2 | - | Upgrade
|
| Unlevered Free Cash Flow | 651.17 | 13.05 | 43.93 | 213.91 | -197.39 | - | Upgrade
|
| Change in Net Working Capital | -362.81 | 273.82 | 152.61 | -155.65 | 35.48 | -152.74 | Upgrade
|
Updated Feb 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.