Proto Corporation (TYO:4298)
Japan
· Delayed Price · Currency is JPY 2,095.00
-10.00 (-0.48%)
Feb 10, 2025, 3:25 PM JST
Proto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 120,201 | 115,631 | 105,317 | 57,244 | 59,705 | 58,746 | Upgrade
|
| Revenue Growth (YoY) | 6.51% | 9.79% | 83.98% | -4.12% | 1.63% | -5.63% | Upgrade
|
| Cost of Revenue | 89,842 | 86,538 | 77,466 | 32,595 | 34,609 | 34,348 | Upgrade
|
| Gross Profit | 30,359 | 29,093 | 27,851 | 24,649 | 25,096 | 24,398 | Upgrade
|
| Selling, General & Admin | 21,876 | 21,236 | 20,735 | 18,303 | 19,201 | 19,226 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 34 | 40 | Upgrade
|
| Operating Expenses | 21,846 | 21,235 | 20,791 | 18,324 | 19,263 | 19,303 | Upgrade
|
| Operating Income | 8,513 | 7,858 | 7,060 | 6,325 | 5,833 | 5,095 | Upgrade
|
| Interest Expense | -22 | -10 | -16 | -10 | -12 | -20 | Upgrade
|
| Interest & Investment Income | 25 | 12 | 11 | 7 | 8 | 12 | Upgrade
|
| Earnings From Equity Investments | 2 | 2 | 2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 68 | 161 | -11 | 250 | 145 | 229 | Upgrade
|
| Other Non Operating Income (Expenses) | 63 | 37 | 12 | 21 | 51 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 8,649 | 8,060 | 7,058 | 6,593 | 6,025 | 5,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | -60 | -99 | -158 | 2,622 | - | 40 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | -22 | -10 | -40 | -12 | 1,780 | Upgrade
|
| Asset Writedown | 76 | 366 | -375 | -69 | -53 | -24 | Upgrade
|
| Legal Settlements | -150 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -471 | -104 | 13 | -41 | -1 | -34 | Upgrade
|
| Pretax Income | 8,038 | 8,201 | 6,528 | 9,065 | 5,959 | 7,095 | Upgrade
|
| Income Tax Expense | 2,553 | 2,632 | 2,283 | 3,241 | 1,226 | 2,142 | Upgrade
|
| Earnings From Continuing Operations | 5,485 | 5,569 | 4,245 | 5,824 | 4,733 | 4,953 | Upgrade
|
| Minority Interest in Earnings | -129 | -17 | -56 | -2 | -3 | 4 | Upgrade
|
| Net Income | 5,356 | 5,552 | 4,189 | 5,822 | 4,730 | 4,957 | Upgrade
|
| Net Income to Common | 5,356 | 5,552 | 4,189 | 5,822 | 4,730 | 4,957 | Upgrade
|
| Net Income Growth | 1.11% | 32.54% | -28.05% | 23.09% | -4.58% | 56.92% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.09% | 0.06% | 0.05% | 0.04% | 0.07% | Upgrade
|
| EPS (Basic) | 132.96 | 137.96 | 104.19 | 144.89 | 117.78 | 123.48 | Upgrade
|
| EPS (Diluted) | 132.96 | 137.96 | 104.19 | 144.89 | 117.78 | 123.48 | Upgrade
|
| EPS Growth | 0.99% | 32.41% | -28.10% | 23.02% | -4.62% | 56.81% | Upgrade
|
| Free Cash Flow | - | 3,934 | 2,499 | 4,066 | 6,385 | 4,616 | Upgrade
|
| Free Cash Flow Per Share | - | 97.75 | 62.15 | 101.19 | 158.99 | 114.99 | Upgrade
|
| Dividend Per Share | 25.000 | 42.500 | 35.000 | 35.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | -28.57% | 21.43% | 0% | 40.00% | 0% | 0% | Upgrade
|
| Gross Margin | 25.26% | 25.16% | 26.44% | 43.06% | 42.03% | 41.53% | Upgrade
|
| Operating Margin | 7.08% | 6.80% | 6.70% | 11.05% | 9.77% | 8.67% | Upgrade
|
| Profit Margin | 4.46% | 4.80% | 3.98% | 10.17% | 7.92% | 8.44% | Upgrade
|
| Free Cash Flow Margin | - | 3.40% | 2.37% | 7.10% | 10.69% | 7.86% | Upgrade
|
| EBITDA | 9,753 | 9,213 | 8,568 | 7,562 | 7,153 | 6,414 | Upgrade
|
| EBITDA Margin | 8.11% | 7.97% | 8.14% | 13.21% | 11.98% | 10.92% | Upgrade
|
| D&A For EBITDA | 1,240 | 1,355 | 1,508 | 1,237 | 1,320 | 1,319 | Upgrade
|
| EBIT | 8,513 | 7,858 | 7,060 | 6,325 | 5,833 | 5,095 | Upgrade
|
| EBIT Margin | 7.08% | 6.80% | 6.70% | 11.05% | 9.77% | 8.67% | Upgrade
|
| Effective Tax Rate | 31.76% | 32.09% | 34.97% | 35.75% | 20.57% | 30.19% | Upgrade
|
| Advertising Expenses | - | 5,481 | 5,628 | 5,153 | 5,071 | 4,602 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.