J-Stream Inc. (TYO:4308)
Japan
· Delayed Price · Currency is JPY 416.00
+8.00 (1.96%)
Apr 28, 2025, 3:30 PM JST
J-Stream Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 11,675 | 11,266 | 12,501 | 12,409 | 12,970 | 8,442 | Upgrade
|
| Revenue Growth (YoY) | 0.81% | -9.88% | 0.74% | -4.32% | 53.64% | 24.50% | Upgrade
|
| Cost of Revenue | 7,168 | 7,174 | 7,514 | 7,094 | 7,606 | 5,526 | Upgrade
|
| Gross Profit | 4,507 | 4,092 | 4,987 | 5,315 | 5,364 | 2,916 | Upgrade
|
| Selling, General & Admin | 3,622 | 3,525 | 3,324 | 3,260 | 3,021 | 2,369 | Upgrade
|
| Operating Expenses | 3,622 | 3,525 | 3,324 | 3,258 | 3,021 | 2,369 | Upgrade
|
| Operating Income | 885 | 567 | 1,663 | 2,057 | 2,343 | 547 | Upgrade
|
| Interest Expense | -2 | -2 | -3 | -3 | -3 | -2 | Upgrade
|
| Interest & Investment Income | 19 | 16 | 11 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -18 | -3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 3 | -2 | -1 | 8 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 905 | 583 | 1,651 | 2,050 | 2,348 | 562 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -205 | - | - | -47 | Upgrade
|
| Asset Writedown | -1 | -1 | -1 | - | -15 | -70 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2 | Upgrade
|
| Pretax Income | 904 | 582 | 1,445 | 2,050 | 2,333 | 447 | Upgrade
|
| Income Tax Expense | 324 | 222 | 496 | 659 | 708 | 208 | Upgrade
|
| Earnings From Continuing Operations | 580 | 360 | 949 | 1,391 | 1,625 | 239 | Upgrade
|
| Minority Interest in Earnings | -65 | -62 | -76 | -82 | -77 | 10 | Upgrade
|
| Net Income | 515 | 298 | 873 | 1,309 | 1,548 | 249 | Upgrade
|
| Net Income to Common | 515 | 298 | 873 | 1,309 | 1,548 | 249 | Upgrade
|
| Net Income Growth | 51.92% | -65.86% | -33.31% | -15.44% | 521.69% | 27.69% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.94% | 2.82% | - | Upgrade
|
| EPS (Basic) | 20.71 | 11.98 | 35.11 | 52.64 | 64.71 | 10.70 | Upgrade
|
| EPS (Diluted) | 20.71 | 11.98 | 35.11 | 52.64 | 64.71 | 10.70 | Upgrade
|
| EPS Growth | 51.92% | -65.86% | -33.31% | -18.65% | 504.63% | 27.69% | Upgrade
|
| Free Cash Flow | - | 650 | 1,672 | 1,627 | 1,973 | 585 | Upgrade
|
| Free Cash Flow Per Share | - | 26.14 | 67.24 | 65.43 | 82.47 | 25.14 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 16.000 | 15.000 | 6.500 | 3.250 | Upgrade
|
| Dividend Growth | - | - | 6.67% | 130.77% | 100.00% | 27.45% | Upgrade
|
| Gross Margin | 38.60% | 36.32% | 39.89% | 42.83% | 41.36% | 34.54% | Upgrade
|
| Operating Margin | 7.58% | 5.03% | 13.30% | 16.58% | 18.07% | 6.48% | Upgrade
|
| Profit Margin | 4.41% | 2.65% | 6.98% | 10.55% | 11.94% | 2.95% | Upgrade
|
| Free Cash Flow Margin | - | 5.77% | 13.38% | 13.11% | 15.21% | 6.93% | Upgrade
|
| EBITDA | 1,780 | 1,360 | 2,320 | 2,677 | 2,873 | 979 | Upgrade
|
| EBITDA Margin | 15.25% | 12.07% | 18.56% | 21.57% | 22.15% | 11.60% | Upgrade
|
| D&A For EBITDA | 895 | 793 | 657 | 620 | 530 | 432 | Upgrade
|
| EBIT | 885 | 567 | 1,663 | 2,057 | 2,343 | 547 | Upgrade
|
| EBIT Margin | 7.58% | 5.03% | 13.30% | 16.58% | 18.07% | 6.48% | Upgrade
|
| Effective Tax Rate | 35.84% | 38.14% | 34.33% | 32.15% | 30.35% | 46.53% | Upgrade
|
| Advertising Expenses | - | 387 | - | 254 | 247 | 262 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.