J-Stream Inc. (TYO:4308)
Japan · Delayed Price · Currency is JPY 366.00
+1.00 (0.27%)
Feb 16, 2026, 3:30 PM JST
J-Stream Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,745 | 11,800 | 11,266 | 12,501 | 12,409 | 12,970 | |
Revenue Growth (YoY) | 0.60% | 4.74% | -9.88% | 0.74% | -4.32% | 53.64% |
Cost of Revenue | 7,192 | 7,259 | 7,174 | 7,514 | 7,094 | 7,606 |
Gross Profit | 4,553 | 4,541 | 4,092 | 4,987 | 5,315 | 5,364 |
Selling, General & Admin | 3,827 | 3,624 | 3,525 | 3,324 | 3,260 | 3,021 |
Operating Expenses | 3,827 | 3,624 | 3,525 | 3,324 | 3,258 | 3,021 |
Operating Income | 726 | 917 | 567 | 1,663 | 2,057 | 2,343 |
Interest Expense | -2 | -2 | -2 | -3 | -3 | -3 |
Interest & Investment Income | 32 | 21 | 16 | 11 | - | - |
Currency Exchange Gain (Loss) | - | - | -1 | -18 | -3 | - |
Other Non Operating Income (Expenses) | 11 | 14 | 3 | -2 | -1 | 8 |
EBT Excluding Unusual Items | 767 | 950 | 583 | 1,651 | 2,050 | 2,348 |
Gain (Loss) on Sale of Investments | - | - | - | -205 | - | - |
Asset Writedown | - | - | -1 | -1 | - | -15 |
Pretax Income | 767 | 950 | 582 | 1,445 | 2,050 | 2,333 |
Income Tax Expense | 286 | 337 | 222 | 496 | 659 | 708 |
Earnings From Continuing Operations | 481 | 613 | 360 | 949 | 1,391 | 1,625 |
Minority Interest in Earnings | -57 | -63 | -62 | -76 | -82 | -77 |
Net Income | 424 | 550 | 298 | 873 | 1,309 | 1,548 |
Net Income to Common | 424 | 550 | 298 | 873 | 1,309 | 1,548 |
Net Income Growth | -17.67% | 84.56% | -65.86% | -33.31% | -15.44% | 521.69% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 24 |
Shares Change (YoY) | - | - | - | - | 3.94% | 2.82% |
EPS (Basic) | 17.05 | 22.12 | 11.98 | 35.11 | 52.64 | 64.71 |
EPS (Diluted) | 17.05 | 22.12 | 11.98 | 35.11 | 52.64 | 64.71 |
EPS Growth | -17.67% | 84.56% | -65.86% | -33.31% | -18.65% | 504.63% |
Free Cash Flow | - | 1,969 | 650 | 1,672 | 1,627 | 1,973 |
Free Cash Flow Per Share | - | 79.18 | 26.14 | 67.24 | 65.43 | 82.47 |
Dividend Per Share | 14.000 | 14.000 | 16.000 | 16.000 | 15.000 | 6.500 |
Dividend Growth | -12.50% | -12.50% | - | 6.67% | 130.77% | 100.00% |
Gross Margin | 38.77% | 38.48% | 36.32% | 39.89% | 42.83% | 41.36% |
Operating Margin | 6.18% | 7.77% | 5.03% | 13.30% | 16.58% | 18.07% |
Profit Margin | 3.61% | 4.66% | 2.65% | 6.98% | 10.55% | 11.94% |
Free Cash Flow Margin | - | 16.69% | 5.77% | 13.38% | 13.11% | 15.21% |
EBITDA | 1,549 | 1,727 | 1,360 | 2,320 | 2,677 | 2,873 |
EBITDA Margin | 13.19% | 14.64% | 12.07% | 18.56% | 21.57% | 22.15% |
D&A For EBITDA | 822.75 | 810 | 793 | 657 | 620 | 530 |
EBIT | 726 | 917 | 567 | 1,663 | 2,057 | 2,343 |
EBIT Margin | 6.18% | 7.77% | 5.03% | 13.30% | 16.58% | 18.07% |
Effective Tax Rate | 37.29% | 35.47% | 38.14% | 34.33% | 32.15% | 30.35% |
Advertising Expenses | - | 451 | 387 | - | 254 | 247 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.