Next Hands Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	176	172	153
Revenue Growth (YoY)	2.33%	12.42%	-
Cost of Revenue	26	26	18
Gross Profit	150	146	135
Selling, General & Admin	140	141	139
Operating Expenses	140	141	139
Operating Income	10	5	-4
Interest Expense	-1	-1	-1
Other Non Operating Income (Expenses)	-8	16	1
EBT Excluding Unusual Items	1	20	-4
Gain (Loss) on Sale of Investments	-	-	-3
Asset Writedown	-	-	-9
Pretax Income	1	20	-16
Income Tax Expense	-2	-	-
Net Income	3	20	-16
Net Income to Common	3	20	-16
Net Income Growth	-85.00%	-	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change (YoY)	105.47%	10.42%	-
EPS (Basic)	16.53	226.42	-200.00
EPS (Diluted)	16.53	226.42	-200.00
EPS Growth	-92.70%	-	-
Gross Margin	85.23%	84.88%	88.23%
Operating Margin	5.68%	2.91%	-2.61%
Profit Margin	1.70%	11.63%	-10.46%
EBITDA	13	-	-
EBITDA Margin	7.39%	-	-
D&A For EBITDA	3	-	-
EBIT	10	5	-4
EBIT Margin	5.68%	2.91%	-2.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.