TAC Co.,Ltd. (TYO:4319)

TAC Co.,Ltd. Statistics

Total Valuation

TAC Co.,Ltd. has a market cap or net worth of JPY 4.39 billion. The enterprise value is 3.26 billion.

Market Cap	4.39B
Enterprise Value	3.26B

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date	May 15, 2025
Ex-Dividend Date	Mar 28, 2025

Share Statistics

TAC Co.,Ltd. has 18.13 million shares outstanding.

Current Share Class	18.13M
Shares Outstanding	18.13M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	46.59%
Owned by Institutions (%)	1.13%
Float	6.30M

Valuation Ratios

The trailing PE ratio is 9.39.

PE Ratio	9.39
Forward PE	n/a
PS Ratio	0.23
PB Ratio	0.70
P/TBV Ratio	0.74
P/FCF Ratio	3.44
P/OCF Ratio	3.16
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.95, with an EV/FCF ratio of 2.55.

EV / Earnings	6.97
EV / Sales	0.17
EV / EBITDA	2.95
EV / EBIT	4.51
EV / FCF	2.55

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.86.

Current Ratio	1.00
Quick Ratio	0.87
Debt / Equity	0.86
Debt / EBITDA	4.81
Debt / FCF	4.18
Interest Coverage	17.64

Financial Efficiency

Return on equity (ROE) is 7.75% and return on invested capital (ROIC) is 3.93%.

Return on Equity (ROE)	7.75%
Return on Assets (ROA)	2.17%
Return on Invested Capital (ROIC)	3.93%
Return on Capital Employed (ROCE)	8.09%
Revenue Per Employee	34.90M
Profits Per Employee	849,967
Employee Count	550
Asset Turnover	0.92
Inventory Turnover	11.77

Taxes

In the past 12 months, TAC Co.,Ltd. has paid 213.54 million in taxes.

Income Tax	213.54M
Effective Tax Rate	31.29%

Stock Price Statistics

The stock price has increased by +35.96% in the last 52 weeks. The beta is 0.20, so TAC Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y)	0.20
52-Week Price Change	+35.96%
50-Day Moving Average	217.04
200-Day Moving Average	198.22
Relative Strength Index (RSI)	69.10
Average Volume (20 Days)	68,015

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TAC Co.,Ltd. had revenue of JPY 19.20 billion and earned 467.48 million in profits. Earnings per share was 25.78.

Revenue	19.20B
Gross Profit	7.71B
Operating Income	725.94M
Pretax Income	682.36M
Net Income	467.48M
EBITDA	1.11B
EBIT	725.94M
Earnings Per Share (EPS)	25.78

Balance Sheet

The company has 6.47 billion in cash and 5.33 billion in debt, giving a net cash position of 1.14 billion or 62.77 per share.

Cash & Cash Equivalents	6.47B
Total Debt	5.33B
Net Cash	1.14B
Net Cash Per Share	62.77
Equity (Book Value)	6.23B
Book Value Per Share	343.05
Working Capital	38.58M

Cash Flow

In the last 12 months, operating cash flow was 1.39 billion and capital expenditures -111.02 million, giving a free cash flow of 1.28 billion.

Operating Cash Flow	1.39B
Capital Expenditures	-111.02M
Free Cash Flow	1.28B
FCF Per Share	70.40

Margins

Gross margin is 40.15%, with operating and profit margins of 3.78% and 2.44%.

Gross Margin	40.15%
Operating Margin	3.78%
Pretax Margin	3.55%
Profit Margin	2.44%
EBITDA Margin	5.78%
EBIT Margin	3.78%
FCF Margin	6.65%

Dividends & Yields

This stock pays an annual dividend of 7.00, which amounts to a dividend yield of 2.89%.

Dividend Per Share	7.00
Dividend Yield	2.89%
Dividend Growth (YoY)	-33.33%
Years of Dividend Growth	n/a
Payout Ratio	19.33%
Buyback Yield	n/a
Shareholder Yield	3.03%
Earnings Yield	10.65%
FCF Yield	29.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 25, 2003. It was a forward split with a ratio of 2.

Last Split Date	Sep 25, 2003
Split Type	Forward
Split Ratio	2

Scores

TAC Co.,Ltd. has an Altman Z-Score of 1.48 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.48
Piotroski F-Score	7