uSonar Co., Ltd. (TYO:431A)
Japan · Delayed Price · Currency is JPY 2,151.00
+35.00 (1.65%)
Aug 12, 2026, 3:30 PM JST
uSonar Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,684 | 7,191 | 6,074 | 5,038 | 4,041 | 3,406 | |
Revenue Growth | 52.52% | 18.39% | 20.56% | 24.67% | 18.63% | 7.78% |
Cost of Revenue | 2,918 | 2,731 | 2,316 | 2,176 | 1,655 | 912.25 |
Gross Profit | 4,766 | 4,460 | 3,758 | 2,862 | 2,386 | 2,494 |
Selling, General & Admin | 3,070 | 2,874 | 2,847 | 2,746 | - | - |
Other Operating Expenses | - | - | - | - | 2,277 | 2,034 |
Operating Expenses | 3,265 | 3,069 | 2,847 | 2,746 | 2,277 | 2,034 |
Operating Income | 1,501 | 1,391 | 911 | 116 | 109.07 | 460.29 |
Interest Expense | -3.46 | -4 | -2 | -3 | -4.34 | -4.08 |
Interest & Investment Income | 12.33 | 5 | - | 3 | - | - |
Currency Exchange Gain (Loss) | -0.49 | - | -1 | 8 | - | - |
Other Non Operating Income (Expenses) | -10.22 | -16 | 1 | -2 | -2.06 | -998.57 |
EBT Excluding Unusual Items | 1,499 | 1,376 | 909 | 122 | 102.67 | -542.36 |
Gain (Loss) on Sale of Assets | - | - | 2 | -5 | - | - |
Other Unusual Items | -121 | -121 | 4 | - | - | - |
Pretax Income | 1,499 | 1,255 | 915 | 117 | 102.67 | -542.36 |
Income Tax Expense | 455.05 | 367 | 281 | 43 | 37.81 | -189.14 |
Net Income to Company | - | 888 | 634 | 74 | - | - |
Net Income | 1,044 | 888 | 634 | 74 | 64.86 | -353.21 |
Net Income to Common | 1,044 | 888 | 634 | 74 | 64.86 | -353.21 |
Net Income Growth | 1311.21% | 40.06% | 756.76% | 14.09% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 5 | 5 | - | - |
Shares Outstanding (Diluted) | 8 | 8 | 5 | 5 | - | - |
Shares Change | 58.62% | 51.01% | - | - | - | - |
EPS (Basic) | 129.34 | 112.83 | 121.64 | 14.20 | - | - |
EPS (Diluted) | 129.34 | 112.83 | 121.64 | 14.20 | - | - |
EPS Growth | 810.94% | -7.25% | 756.76% | - | - | - |
Free Cash Flow | 1,879 | 1,682 | - | - | - | - |
Free Cash Flow Per Share | 227.31 | 213.71 | - | - | - | - |
Gross Margin | - | 62.02% | 61.87% | 56.81% | 59.04% | 73.22% |
Operating Margin | 19.53% | 19.34% | 15.00% | 2.30% | 2.70% | 13.51% |
Profit Margin | 13.59% | 12.35% | 10.44% | 1.47% | 1.60% | -10.37% |
Free Cash Flow Margin | 24.46% | 23.39% | - | - | - | - |
EBITDA | 1,807 | 1,713 | - | - | - | - |
EBITDA Margin | - | 23.82% | - | - | - | - |
D&A For EBITDA | 306.25 | 322 | - | - | - | - |
EBIT | 1,501 | 1,391 | 911 | 116 | 109.07 | 460.29 |
EBIT Margin | - | 19.34% | 15.00% | 2.30% | 2.70% | 13.51% |
Effective Tax Rate | - | 29.24% | 30.71% | 36.75% | - | - |
Advertising Expenses | - | 416 | - | - | - | - |