Take and Give. Needs Co., Ltd (TYO:4331)
Japan flag Japan · Delayed Price · Currency is JPY
704.00
-1.00 (-0.14%)
Apr 3, 2026, 3:30 PM JST

Take and Give. Needs Statistics

Total Valuation

TYO:4331 has a market cap or net worth of JPY 10.28 billion. The enterprise value is 27.31 billion.

Market Cap10.28B
Enterprise Value 27.31B

Important Dates

The next confirmed earnings date is Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:4331 has 14.60 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 14.60M
Shares Outstanding 14.60M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 17.52%
Owned by Institutions (%) 9.31%
Float 9.08M

Valuation Ratios

PE Ratio n/a
Forward PE 18.05
PS Ratio 0.22
PB Ratio 0.58
P/TBV Ratio 0.61
P/FCF Ratio n/a
P/OCF Ratio 6.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.65, with an EV/FCF ratio of -23.20.

EV / Earnings -269.55
EV / Sales 0.57
EV / EBITDA 6.65
EV / EBIT 12.62
EV / FCF -23.20

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 1.32.

Current Ratio 0.83
Quick Ratio 0.72
Debt / Equity 1.32
Debt / EBITDA 5.72
Debt / FCF -19.95
Interest Coverage 3.96

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) -2.04%
Return on Capital Employed (ROCE) 5.89%
Weighted Average Cost of Capital (WACC) 0.86%
Revenue Per Employee 27.60M
Profits Per Employee -58,744
Employee Count1,725
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:4331 has paid 81.33 million in taxes.

Income Tax 81.33M
Effective Tax Rate 132.61%

Stock Price Statistics

The stock price has decreased by -22.55% in the last 52 weeks. The beta is 0.06, so TYO:4331's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -22.55%
50-Day Moving Average 745.22
200-Day Moving Average 816.10
Relative Strength Index (RSI) 44.05
Average Volume (20 Days) 55,045

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4331 had revenue of JPY 47.61 billion and -101.33 million in losses. Loss per share was -6.94.

Revenue47.61B
Gross Profit 32.23B
Operating Income 2.16B
Pretax Income 61.33M
Net Income -101.33M
EBITDA 4.11B
EBIT 2.16B
Loss Per Share -6.94
Full Income Statement

Balance Sheet

The company has 6.59 billion in cash and 23.49 billion in debt, with a net cash position of -16.90 billion or -1,157.43 per share.

Cash & Cash Equivalents 6.59B
Total Debt 23.49B
Net Cash -16.90B
Net Cash Per Share -1,157.43
Equity (Book Value) 17.77B
Book Value Per Share 1,207.49
Working Capital -2.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.59 billion and capital expenditures -2.77 billion, giving a free cash flow of -1.18 billion.

Operating Cash Flow 1.59B
Capital Expenditures -2.77B
Depreciation & Amortization 1.94B
Net Borrowing -8.00M
Free Cash Flow -1.18B
FCF Per Share -80.63
Full Cash Flow Statement

Margins

Gross margin is 67.68%, with operating and profit margins of 4.55% and -0.21%.

Gross Margin 67.68%
Operating Margin 4.55%
Pretax Margin 0.13%
Profit Margin -0.21%
EBITDA Margin 8.62%
EBIT Margin 4.55%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 5.68%.

Dividend Per Share 40.00
Dividend Yield 5.68%
Dividend Growth (YoY) -22.50%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.03%
Shareholder Yield 5.64%
Earnings Yield -0.99%
FCF Yield -11.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 10.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 10

Scores

TYO:4331 has an Altman Z-Score of 1.39 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.39
Piotroski F-Score 4