Take and Give. Needs Co., Ltd (TYO:4331)
Japan flag Japan · Delayed Price · Currency is JPY
762.00
-10.00 (-1.30%)
At close: Dec 5, 2025

Take and Give. Needs Statistics

Total Valuation

TYO:4331 has a market cap or net worth of JPY 11.13 billion. The enterprise value is 28.58 billion.

Market Cap11.13B
Enterprise Value 28.58B

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:4331 has 14.60 million shares outstanding. The number of shares has decreased by -9.82% in one year.

Current Share Class 14.60M
Shares Outstanding 14.60M
Shares Change (YoY) -9.82%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 17.52%
Owned by Institutions (%) 11.52%
Float 9.08M

Valuation Ratios

The trailing PE ratio is 4.26 and the forward PE ratio is 10.37.

PE Ratio 4.26
Forward PE 10.37
PS Ratio 0.24
PB Ratio 0.65
P/TBV Ratio 0.66
P/FCF Ratio 7.19
P/OCF Ratio 2.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.55, with an EV/FCF ratio of 18.46.

EV / Earnings 10.95
EV / Sales 0.60
EV / EBITDA 5.55
EV / EBIT 9.35
EV / FCF 18.46

Financial Position

The company has a current ratio of 0.89, with a Debt / Equity ratio of 1.46.

Current Ratio 0.89
Quick Ratio 0.79
Debt / Equity 1.46
Debt / EBITDA 4.89
Debt / FCF 16.26
Interest Coverage 5.74

Financial Efficiency

Return on equity (ROE) is 16.35% and return on invested capital (ROIC) is 4.59%.

Return on Equity (ROE) 16.35%
Return on Assets (ROA) 3.63%
Return on Invested Capital (ROIC) 4.59%
Return on Capital Employed (ROCE) 8.07%
Revenue Per Employee 27.39M
Profits Per Employee 1.51M
Employee Count1,725
Asset Turnover 0.90
Inventory Turnover 60.87

Taxes

Income Tax -1.15B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.72% in the last 52 weeks. The beta is 0.09, so TYO:4331's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -16.72%
50-Day Moving Average 812.84
200-Day Moving Average 866.16
Relative Strength Index (RSI) 36.57
Average Volume (20 Days) 59,285

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4331 had revenue of JPY 47.25 billion and earned 2.61 billion in profits. Earnings per share was 178.75.

Revenue47.25B
Gross Profit 31.79B
Operating Income 3.06B
Pretax Income 1.50B
Net Income 2.61B
EBITDA 5.15B
EBIT 3.06B
Earnings Per Share (EPS) 178.75
Full Income Statement

Balance Sheet

The company has 7.77 billion in cash and 25.18 billion in debt, giving a net cash position of -17.41 billion or -1,192.35 per share.

Cash & Cash Equivalents 7.77B
Total Debt 25.18B
Net Cash -17.41B
Net Cash Per Share -1,192.35
Equity (Book Value) 17.25B
Book Value Per Share 1,178.38
Working Capital -1.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.01 billion and capital expenditures -2.46 billion, giving a free cash flow of 1.55 billion.

Operating Cash Flow 4.01B
Capital Expenditures -2.46B
Free Cash Flow 1.55B
FCF Per Share 106.01
Full Cash Flow Statement

Margins

Gross margin is 67.28%, with operating and profit margins of 6.47% and 5.52%.

Gross Margin 67.28%
Operating Margin 6.47%
Pretax Margin 3.17%
Profit Margin 5.52%
EBITDA Margin 10.90%
EBIT Margin 6.47%
FCF Margin 3.28%

Dividends & Yields

This stock pays an annual dividend of 31.00, which amounts to a dividend yield of 4.07%.

Dividend Per Share 31.00
Dividend Yield 4.07%
Dividend Growth (YoY) -22.50%
Years of Dividend Growth n/a
Payout Ratio 22.35%
Buyback Yield 9.82%
Shareholder Yield 13.89%
Earnings Yield 23.45%
FCF Yield 13.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 10.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 10

Scores

TYO:4331 has an Altman Z-Score of 1.42 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.42
Piotroski F-Score 7