YUKE'S Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 6, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Market Capitalization	3,376	3,359	3,174	4,236	10,691	4,317
Market Cap Growth	24.92%	5.84%	-25.07%	-60.38%	147.66%	41.76%
Enterprise Value	2,662	2,715	1,752	3,326	8,633	2,107
Last Close Price	401.00	399.00	367.78	478.94	1186.48	454.23
PE Ratio	19.18	19.09	16.03	-	12.11	4.69
PS Ratio	0.79	0.78	0.98	1.04	2.49	1.19
PB Ratio	1.29	1.28	1.26	1.74	2.64	1.24
P/TBV Ratio	1.62	1.61	1.26	1.74	3.40	1.41
P/FCF Ratio	27.22	27.09	4.09	-	17.16	25.85
P/OCF Ratio	23.28	23.17	4.01	-	16.86	25.70
EV/Sales Ratio	0.62	0.63	0.54	0.81	2.01	0.58
EV/EBITDA Ratio	12.15	12.40	17.88	14.59	9.04	2.99
EV/EBIT Ratio	14.71	15.00	19.91	18.48	9.11	3.03
EV/FCF Ratio	21.47	21.90	2.26	-	13.86	12.62
Debt / Equity Ratio	0.21	0.21	-	0.12	-	-
Debt / EBITDA Ratio	2.51	2.51	-	1.32	-	-
Debt / FCF Ratio	4.43	4.43	-	-	-	-
Net Debt / Equity Ratio	-0.27	-0.27	-0.75	-0.36	-0.47	-0.57
Net Debt / EBITDA Ratio	-3.26	-3.26	-19.26	-3.87	-1.98	-2.80
Net Debt / FCF Ratio	-5.76	-5.76	-2.43	22.08	-3.03	-11.80
Asset Turnover	1.19	1.19	1.02	1.02	0.97	0.63
Inventory Turnover	7.97	7.97	72.54	78.60	16.89	8.60
Quick Ratio	1.74	1.74	5.38	3.31	4.66	4.73
Current Ratio	2.39	2.39	5.64	3.45	5.27	5.47
Return on Equity (ROE)	6.85%	6.85%	8.00%	-41.65%	23.50%	30.36%
Return on Assets (ROA)	3.15%	3.15%	1.72%	2.81%	13.33%	7.50%
Return on Invested Capital (ROIC)	9.05%	10.75%	5.41%	8.98%	42.09%	64.95%
Return on Capital Employed (ROCE)	6.40%	6.40%	3.30%	7.00%	22.80%	19.40%
Earnings Yield	5.21%	5.24%	6.24%	-31.85%	8.26%	21.34%
FCF Yield	3.67%	3.69%	24.48%	-0.94%	5.83%	3.87%
Dividend Yield	2.49%	-	2.72%	2.09%	2.53%	2.20%
Payout Ratio	47.16%	47.16%	41.92%	-	9.63%	9.34%
Buyback Yield / Dilution	-0.10%	-0.10%	-0.12%	2.72%	0.19%	0.00%
Total Shareholder Return	2.39%	-0.10%	2.60%	4.81%	2.71%	2.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.