IPS Co., Ltd. (TYO:4335)
Japan
· Delayed Price · Currency is JPY 1,220.00
+5.00 (0.41%)
Apr 25, 2025, 3:30 PM JST
IPS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 3,523 | 3,129 | 2,831 | 2,728 | 2,498 | 2,672 | Upgrade
|
| Revenue Growth (YoY) | 11.77% | 10.53% | 3.78% | 9.21% | -6.51% | 2.93% | Upgrade
|
| Cost of Revenue | 2,474 | 2,176 | 1,912 | 1,971 | 1,721 | 2,059 | Upgrade
|
| Gross Profit | 1,049 | 953 | 919 | 757 | 777 | 613 | Upgrade
|
| Selling, General & Admin | 680 | 616 | 573 | 513 | 498 | 554 | Upgrade
|
| Other Operating Expenses | 6 | 6 | 41 | - | - | - | Upgrade
|
| Operating Expenses | 688 | 624 | 616 | 515 | 499 | 563 | Upgrade
|
| Operating Income | 361 | 329 | 303 | 242 | 278 | 50 | Upgrade
|
| Interest Expense | - | - | -1 | -1 | -1 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -4 | -3 | 1 | -5 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 357 | 325 | 299 | 242 | 272 | 47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -4 | - | - | - | - | Upgrade
|
| Asset Writedown | -18 | -18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 7 | - | - | Upgrade
|
| Pretax Income | 335 | 303 | 299 | 249 | 272 | 47 | Upgrade
|
| Income Tax Expense | 87 | 77 | 87 | 72 | 87 | 17 | Upgrade
|
| Net Income | 248 | 226 | 212 | 177 | 185 | 30 | Upgrade
|
| Net Income to Common | 248 | 226 | 212 | 177 | 185 | 30 | Upgrade
|
| Net Income Growth | -9.82% | 6.60% | 19.77% | -4.32% | 516.67% | -66.67% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.16% | -1.22% | -1.48% | -3.12% | 0.33% | -0.15% | Upgrade
|
| EPS (Basic) | 108.82 | 99.21 | 91.81 | 75.52 | 77.41 | 12.56 | Upgrade
|
| EPS (Diluted) | 108.82 | 99.21 | 91.81 | 75.52 | 76.79 | 12.56 | Upgrade
|
| EPS Growth | -9.56% | 8.06% | 21.58% | -1.66% | 511.50% | -66.43% | Upgrade
|
| Free Cash Flow | -49 | -78 | 490 | -258 | 872 | -45 | Upgrade
|
| Free Cash Flow Per Share | -21.47 | -34.20 | 212.20 | -110.07 | 360.44 | -18.66 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 30.000 | 20.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 50.00% | 100.00% | 100.00% | - | Upgrade
|
| Gross Margin | 29.78% | 30.46% | 32.46% | 27.75% | 31.11% | 22.94% | Upgrade
|
| Operating Margin | 10.25% | 10.51% | 10.70% | 8.87% | 11.13% | 1.87% | Upgrade
|
| Profit Margin | 7.04% | 7.22% | 7.49% | 6.49% | 7.41% | 1.12% | Upgrade
|
| Free Cash Flow Margin | -1.39% | -2.49% | 17.31% | -9.46% | 34.91% | -1.68% | Upgrade
|
| EBITDA | 373 | 339 | 314 | 258 | 298 | 94 | Upgrade
|
| EBITDA Margin | 10.59% | 10.83% | 11.09% | 9.46% | 11.93% | 3.52% | Upgrade
|
| D&A For EBITDA | 12 | 10 | 11 | 16 | 20 | 44 | Upgrade
|
| EBIT | 361 | 329 | 303 | 242 | 278 | 50 | Upgrade
|
| EBIT Margin | 10.25% | 10.51% | 10.70% | 8.87% | 11.13% | 1.87% | Upgrade
|
| Effective Tax Rate | 25.97% | 25.41% | 29.10% | 28.92% | 31.99% | 36.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.