IPS Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,768	2,771	2,608	2,820	1,516	2,394
Market Cap Growth	11.29%	6.23%	-7.51%	85.95%	-36.65%	-5.74%
Enterprise Value	1,491	1,620	1,534	1,818	810	1,401
Last Close Price	1210.00	1211.00	1111.79	1168.09	603.00	898.90
PE Ratio	9.71	10.22	11.54	13.30	8.57	12.94
PS Ratio	0.74	0.74	0.83	1.00	0.56	0.96
PB Ratio	1.62	1.65	1.76	2.13	1.29	2.16
P/TBV Ratio	1.89	1.80	1.76	2.13	1.29	2.18
P/FCF Ratio	4.55	5.93	-	5.76	-	2.75
P/OCF Ratio	4.08	5.15	-	5.73	-	2.75
EV/Sales Ratio	0.40	0.43	0.49	0.64	0.30	0.56
EV/EBITDA Ratio	3.56	4.29	4.53	5.79	3.14	4.70
EV/EBIT Ratio	3.68	4.46	4.66	6.00	3.35	5.04
EV/FCF Ratio	2.45	3.47	-	3.71	-	1.61
Net Debt / Equity Ratio	-0.75	-0.73	-0.69	-0.90	-0.67	-1.05
Net Debt / EBITDA Ratio	-3.05	-3.24	-3.03	-3.79	-3.08	-3.91
Net Debt / FCF Ratio	-2.10	-2.62	13.17	-2.43	3.08	-1.34
Asset Turnover	1.44	1.36	1.29	1.36	1.43	1.42
Inventory Turnover	19.23	23.24	20.24	21.36	22.27	21.12
Quick Ratio	2.66	2.57	2.57	2.73	3.24	2.44
Current Ratio	3.15	2.99	3.04	3.14	3.74	2.87
Return on Equity (ROE)	17.73%	17.16%	16.10%	16.93%	15.46%	18.12%
Return on Assets (ROA)	9.67%	8.25%	8.46%	9.07%	7.94%	9.87%
Return on Invested Capital (ROIC)	75.68%	60.16%	83.04%	82.63%	104.57%	66.46%
Return on Capital Employed (ROCE)	18.90%	17.10%	17.70%	18.40%	16.50%	20.60%
Earnings Yield	10.29%	9.78%	8.67%	7.52%	11.67%	7.73%
FCF Yield	22.00%	16.86%	-2.99%	17.38%	-17.01%	36.43%
Dividend Yield	3.12%	3.14%	3.15%	2.57%	3.32%	1.11%
Payout Ratio	30.53%	29.15%	30.09%	21.70%	26.55%	5.95%
Buyback Yield / Dilution	-0.46%	-0.29%	1.22%	1.48%	3.12%	-0.33%
Total Shareholder Return	2.66%	2.85%	4.37%	4.05%	6.43%	0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.