CTS Co., Ltd. (TYO:4345)
Japan · Delayed Price · Currency is JPY 1,082.00
-18.00 (-1.64%)
Jan 23, 2026, 3:30 PM JST
CTS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 12,197 | 11,821 | 11,090 | 10,797 | 10,542 | 9,968 | Upgrade | |
Revenue Growth (YoY) | 5.57% | 6.59% | 2.71% | 2.42% | 5.76% | 8.68% | Upgrade |
Cost of Revenue | 5,910 | 5,745 | 5,385 | 5,350 | 5,313 | 5,288 | Upgrade |
Gross Profit | 6,287 | 6,076 | 5,705 | 5,447 | 5,229 | 4,680 | Upgrade |
Selling, General & Admin | 3,108 | 2,998 | 2,839 | 2,760 | 2,591 | 2,452 | Upgrade |
Operating Expenses | 3,108 | 2,998 | 2,839 | 2,755 | 2,601 | 2,451 | Upgrade |
Operating Income | 3,179 | 3,078 | 2,866 | 2,692 | 2,628 | 2,229 | Upgrade |
Interest Expense | -47 | -44 | -42 | -48 | -48 | -43 | Upgrade |
Interest & Investment Income | 201 | 141 | 107 | 106 | 21 | 1 | Upgrade |
Earnings From Equity Investments | 123 | -22 | -148 | -197 | -74 | -66 | Upgrade |
Other Non Operating Income (Expenses) | 10 | 8 | 1 | -14 | 5 | 5 | Upgrade |
EBT Excluding Unusual Items | 3,466 | 3,161 | 2,784 | 2,539 | 2,532 | 2,126 | Upgrade |
Gain (Loss) on Sale of Investments | 28 | - | - | 121 | 20 | 14 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - | Upgrade |
Pretax Income | 3,494 | 3,161 | 2,784 | 2,660 | 2,555 | 2,140 | Upgrade |
Income Tax Expense | 1,027 | 971 | 926 | 902 | 824 | 684 | Upgrade |
Net Income | 2,467 | 2,190 | 1,858 | 1,758 | 1,731 | 1,456 | Upgrade |
Net Income to Common | 2,467 | 2,190 | 1,858 | 1,758 | 1,731 | 1,456 | Upgrade |
Net Income Growth | 24.98% | 17.87% | 5.69% | 1.56% | 18.89% | 16.67% | Upgrade |
Shares Outstanding (Basic) | 41 | 42 | 42 | 42 | 42 | 43 | Upgrade |
Shares Outstanding (Diluted) | 41 | 42 | 42 | 42 | 42 | 43 | Upgrade |
Shares Change (YoY) | -2.06% | -1.47% | - | -0.12% | -0.58% | - | Upgrade |
EPS (Basic) | 59.64 | 52.45 | 43.84 | 41.48 | 40.79 | 34.12 | Upgrade |
EPS (Diluted) | 59.64 | 52.45 | 43.84 | 41.48 | 40.79 | 34.12 | Upgrade |
EPS Growth | 27.61% | 19.62% | 5.69% | 1.69% | 19.58% | 16.67% | Upgrade |
Free Cash Flow | 2,843 | 2,703 | 2,846 | 2,559 | 2,843 | 1,953 | Upgrade |
Free Cash Flow Per Share | 68.73 | 64.73 | 67.16 | 60.38 | 67.00 | 45.76 | Upgrade |
Dividend Per Share | 12.500 | 25.000 | 22.500 | 17.000 | 16.000 | 14.000 | Upgrade |
Dividend Growth | -50.00% | 11.11% | 32.35% | 6.25% | 14.29% | 14.75% | Upgrade |
Gross Margin | 51.54% | 51.40% | 51.44% | 50.45% | 49.60% | 46.95% | Upgrade |
Operating Margin | 26.06% | 26.04% | 25.84% | 24.93% | 24.93% | 22.36% | Upgrade |
Profit Margin | 20.23% | 18.53% | 16.75% | 16.28% | 16.42% | 14.61% | Upgrade |
Free Cash Flow Margin | 23.31% | 22.87% | 25.66% | 23.70% | 26.97% | 19.59% | Upgrade |
EBITDA | 4,173 | 4,080 | 3,834 | 3,637 | 3,533 | 3,065 | Upgrade |
EBITDA Margin | 34.21% | 34.52% | 34.57% | 33.68% | 33.51% | 30.75% | Upgrade |
D&A For EBITDA | 994 | 1,002 | 968 | 945 | 905 | 836 | Upgrade |
EBIT | 3,179 | 3,078 | 2,866 | 2,692 | 2,628 | 2,229 | Upgrade |
EBIT Margin | 26.06% | 26.04% | 25.84% | 24.93% | 24.93% | 22.36% | Upgrade |
Effective Tax Rate | 29.39% | 30.72% | 33.26% | 33.91% | 32.25% | 31.96% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.