CTS Co., Ltd. (TYO:4345)

CTS Co., Ltd. Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	4,021	4,529	6,952	6,272	5,172	6,216
Cash & Short-Term Investments	4,021	4,529	6,952	6,272	5,172	6,216
Cash Growth	-38.79%	-34.85%	10.84%	21.27%	-16.79%	12.28%
Accounts Receivable	1,762	1,817	1,746	1,670	1,781	1,689
Receivables	1,762	1,817	1,746	1,670	1,781	1,689
Inventory	405	517	472	366	312	460
Other Current Assets	187	139	366	402	157	198
Total Current Assets	6,375	7,002	9,536	8,710	7,422	8,563
Property, Plant & Equipment	3,470	3,633	3,586	3,671	4,164	4,078
Long-Term Investments	6,663	6,283	3,439	2,245	2,632	420
Other Intangible Assets	184	161	147	113	140	53
Other Long-Term Assets	2	1	2	2	3	1
Total Assets	16,694	17,080	16,710	14,741	14,361	13,115
Accounts Payable	628	765	1,295	1,073	1,025	1,058
Current Portion of Leases	-	716	768	767	810	730
Current Income Taxes Payable	219	546	492	499	523	378
Other Current Liabilities	1,114	366	371	406	395	373
Total Current Liabilities	1,961	2,393	2,926	2,745	2,753	2,539
Long-Term Leases	985	1,095	1,038	1,183	1,590	1,570
Long-Term Deferred Tax Liabilities	649	602	-	-	-	-
Other Long-Term Liabilities	107	119	516	232	275	217
Total Liabilities	3,702	4,209	4,480	4,160	4,618	4,326
Common Stock	3,000	3,000	3,000	3,000	425	425
Additional Paid-In Capital	-	-	-	-	2,399	2,399
Retained Earnings	9,292	9,220	9,107	8,159	7,486	6,393
Treasury Stock	-608	-608	-722	-722	-722	-460
Comprehensive Income & Other	1,308	1,259	845	144	155	32
Shareholders' Equity	12,992	12,871	12,230	10,581	9,743	8,789
Total Liabilities & Equity	16,694	17,080	16,710	14,741	14,361	13,115
Total Debt	985	1,811	1,806	1,950	2,400	2,300
Net Cash (Debt)	3,036	2,718	5,146	4,322	2,772	3,916
Net Cash Growth	-46.23%	-47.18%	19.06%	55.92%	-29.21%	7.88%
Net Cash Per Share	73.11	65.09	121.43	101.98	65.33	91.75
Filing Date Shares Outstanding	41.31	41.31	42.38	42.38	42.38	42.6
Total Common Shares Outstanding	41.31	41.31	42.38	42.38	42.38	42.68
Working Capital	4,414	4,609	6,610	5,965	4,669	6,024
Book Value Per Share	314.48	311.55	288.59	249.67	229.90	205.93
Tangible Book Value	12,808	12,710	12,083	10,468	9,603	8,736
Tangible Book Value Per Share	310.02	307.65	285.12	247.01	226.60	204.69

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.