TYO:4351 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,710	3,608	3,663	4,081	3,659	3,531
Market Cap Growth	4.94%	-1.51%	-10.23%	11.53%	3.62%	36.57%
Enterprise Value	3,514	4,180	5,161	4,352	3,896	3,395
Last Close Price	871.00	847.00	850.33	936.80	831.59	793.62
PE Ratio	52.25	50.82	74.76	34.01	48.14	24.52
PS Ratio	1.63	1.58	1.60	1.64	1.53	1.61
PB Ratio	1.10	1.07	1.09	1.25	1.15	1.11
P/TBV Ratio	1.10	1.07	1.10	1.25	1.15	1.11
P/FCF Ratio	-	2.57	5.90	-	9.29	-
P/OCF Ratio	2.64	2.57	5.75	-	9.29	-
EV/Sales Ratio	1.54	1.83	2.25	1.75	1.63	1.55
EV/EBITDA Ratio	32.54	38.70	72.69	37.51	47.51	26.95
EV/EBIT Ratio	47.49	56.48	143.37	52.43	72.15	35.37
EV/FCF Ratio	-	2.97	8.31	-	9.89	-
Debt / Equity Ratio	0.38	0.38	0.64	0.77	0.25	0.56
Debt / EBITDA Ratio	11.82	11.82	30.27	21.73	9.79	14.25
Debt / FCF Ratio	0.91	0.91	3.46	-	2.04	-
Net Debt / Equity Ratio	-0.06	-0.06	0.37	0.56	0.01	0.14
Net Debt / EBITDA Ratio	-1.81	-1.81	17.35	15.63	0.55	3.54
Net Debt / FCF Ratio	-0.14	-0.14	1.98	-1.01	0.11	-1.02
Asset Turnover	0.37	0.37	0.33	0.41	0.42	0.36
Inventory Turnover	2.40	2.40	1.52	1.07	1.69	7.49
Quick Ratio	3.22	3.22	2.36	1.80	2.63	2.59
Current Ratio	3.76	3.76	2.67	2.40	4.61	2.73
Return on Equity (ROE)	2.11%	2.11%	1.48%	3.72%	2.38%	4.61%
Return on Assets (ROA)	0.74%	0.74%	0.33%	0.85%	0.60%	0.97%
Return on Invested Capital (ROIC)	1.58%	1.41%	0.35%	1.56%	1.41%	2.71%
Return on Capital Employed (ROCE)	1.70%	1.70%	0.80%	1.90%	1.30%	2.30%
Earnings Yield	1.91%	1.97%	1.34%	2.94%	2.08%	4.08%
FCF Yield	-	38.97%	16.95%	-44.04%	10.77%	-12.43%
Dividend Yield	1.16%	1.18%	1.18%	1.07%	1.20%	1.26%
Payout Ratio	59.15%	59.16%	85.71%	35.00%	55.26%	29.17%
Buyback Yield / Dilution	-	-	-	-	0.00%	0.00%
Total Shareholder Return	1.16%	1.18%	1.18%	1.07%	1.20%	1.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.