Applied Technology Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Jun '26 Jun 4, 2026	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Market Capitalization	9,427	1,249	669	991	1,572	3,398
Market Cap Growth	14.12%	86.73%	-32.51%	-36.93%	-53.76%	-37.65%
Enterprise Value	-	395	251	795	974	4,234
Last Close Price	1649.00	194.99	104.42	154.65	245.13	265.18
PE Ratio	141.74	18.80	-	-	7.34	63.70
PS Ratio	3.90	0.52	0.15	0.19	0.29	0.63
PB Ratio	8.94	1.18	0.68	0.77	1.17	3.02
P/TBV Ratio	8.99	1.19	0.68	0.80	1.24	3.29
P/FCF Ratio	34.04	4.51	-	-	3.85	16.73
P/OCF Ratio	33.30	4.41	-	-	3.62	13.86
EV/Sales Ratio	-	0.16	0.06	0.15	0.18	0.78
EV/EBITDA Ratio	-	4.46	-	6.90	2.99	44.89
EV/EBIT Ratio	-	5.06	-	12.31	3.56	89.69
EV/FCF Ratio	-	1.43	-	-	2.38	20.84
Debt / Equity Ratio	-	-	-	0.42	0.21	0.38
Debt / EBITDA Ratio	-	-	-	4.69	0.87	4.54
Debt / FCF Ratio	-	-	-	-	0.69	2.11
Net Debt / Equity Ratio	-0.71	-0.71	-0.49	-0.27	-0.32	-0.02
Net Debt / EBITDA Ratio	-8.46	-8.46	3.53	-3.04	-1.33	-0.27
Net Debt / FCF Ratio	-2.71	-2.71	5.66	4.71	-1.06	-0.13
Asset Turnover	1.69	1.69	2.26	2.17	2.41	2.36
Inventory Turnover	5.76	5.76	12.57	14.38	12.95	12.67
Quick Ratio	2.09	2.09	2.27	1.62	1.73	1.38
Current Ratio	3.28	3.28	3.34	1.91	2.17	1.76
Return on Equity (ROE)	6.50%	6.50%	-26.53%	-3.73%	17.35%	4.85%
Return on Assets (ROA)	3.41%	3.41%	-5.67%	1.69%	7.50%	1.29%
Return on Invested Capital (ROIC)	25.12%	17.89%	-24.31%	-5.78%	22.94%	3.59%
Return on Capital Employed (ROCE)	7.40%	7.40%	-17.50%	4.90%	20.10%	4.10%
Earnings Yield	0.70%	5.32%	-45.20%	-4.95%	13.62%	1.57%
FCF Yield	2.94%	22.17%	-12.71%	-7.51%	26.01%	5.98%
Buyback Yield / Dilution	-	-	0.03%	0.04%	0.07%	0.18%