MANAC Chemical Partners Co.,Ltd (TYO:4360)
1,076.00
-15.00 (-1.37%)
Mar 6, 2026, 9:45 AM JST
TYO:4360 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,540 | 9,304 | 9,686 | 11,853 | 10,703 | 8,208 | |
Revenue Growth (YoY) | 7.42% | -3.94% | -18.28% | 10.75% | 30.40% | 0.71% |
Cost of Revenue | 8,307 | 7,831 | 7,861 | 9,043 | 8,269 | 6,274 |
Gross Profit | 2,233 | 1,473 | 1,825 | 2,810 | 2,434 | 1,934 |
Selling, General & Admin | 1,769 | 1,814 | 1,930 | 1,817 | 1,693 | - |
Other Operating Expenses | - | - | - | - | - | 1,348 |
Operating Expenses | 1,769 | 1,814 | 1,930 | 1,817 | 1,693 | 1,406 |
Operating Income | 464 | -341 | -105 | 993 | 741 | 528.35 |
Interest Expense | -1 | - | -1 | -1 | -1 | - |
Interest & Investment Income | 66 | 50 | 42 | 42 | 43 | - |
Currency Exchange Gain (Loss) | -31 | -10 | 8 | -7 | -7 | - |
Other Non Operating Income (Expenses) | 27 | 25 | 46 | 171 | 105 | 106.38 |
EBT Excluding Unusual Items | 525 | -276 | -10 | 1,198 | 881 | 634.72 |
Gain (Loss) on Sale of Investments | 74 | - | 132 | 54 | 60 | - |
Gain (Loss) on Sale of Assets | 8 | -2 | - | 34 | - | - |
Asset Writedown | -517 | -516 | -40 | -154 | -1 | - |
Other Unusual Items | - | -1 | -1 | 1 | - | - |
Pretax Income | 90 | -795 | 81 | 1,133 | 940 | 634.72 |
Income Tax Expense | 305 | 100 | -2 | 312 | 228 | 160.27 |
Earnings From Continuing Operations | -215 | -895 | 83 | 821 | 712 | 474.45 |
Net Income to Company | - | -895 | 83 | 821 | 712 | - |
Minority Interest in Earnings | - | - | -1 | - | - | - |
Net Income | -215 | -895 | 82 | 821 | 712 | 474.45 |
Net Income to Common | -215 | -895 | 82 | 821 | 712 | 474.45 |
Net Income Growth | - | - | -90.01% | 15.31% | 50.07% | 13.16% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | - |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | - |
Shares Change (YoY) | 0.80% | 0.82% | 0.79% | 1.01% | - | - |
EPS (Basic) | -26.45 | -110.74 | 10.23 | 103.23 | 90.43 | - |
EPS (Diluted) | -26.45 | -110.74 | 10.23 | 103.23 | 90.43 | - |
EPS Growth | - | - | -90.09% | 14.16% | - | - |
Free Cash Flow | - | -411 | -593 | 1,397 | 30 | - |
Free Cash Flow Per Share | - | -50.85 | -73.98 | 175.65 | 3.81 | - |
Dividend Per Share | 5.000 | 12.500 | 15.000 | 15.000 | 15.000 | - |
Dividend Growth | -66.67% | -16.67% | - | - | - | - |
Gross Margin | 21.19% | 15.83% | 18.84% | 23.71% | 22.74% | 23.57% |
Operating Margin | 4.40% | -3.67% | -1.08% | 8.38% | 6.92% | 6.44% |
Profit Margin | -2.04% | -9.62% | 0.85% | 6.93% | 6.65% | 5.78% |
Free Cash Flow Margin | - | -4.42% | -6.12% | 11.79% | 0.28% | - |
EBITDA | 956.75 | 139 | 358 | 1,479 | 1,191 | 585.89 |
EBITDA Margin | 9.08% | 1.49% | 3.70% | 12.48% | 11.13% | 7.14% |
D&A For EBITDA | 492.75 | 480 | 463 | 486 | 450 | - |
EBIT | 464 | -341 | -105 | 993 | 741 | 528.35 |
EBIT Margin | 4.40% | -3.67% | -1.08% | 8.38% | 6.92% | 6.44% |
Effective Tax Rate | 338.89% | - | - | 27.54% | 24.25% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.