Matsumoto Yushi-Seiyaku Co.,Ltd. (TYO:4365)
Japan · Delayed Price · Currency is JPY 20,000
-300 (-1.48%)
Mar 4, 2026, 3:23 PM JST
Matsumoto Yushi-Seiyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 40,668 | 43,131 | 41,526 | 39,627 | 37,248 | 29,605 | |
Revenue Growth (YoY) | -4.83% | 3.86% | 4.79% | 6.39% | 25.82% | -5.70% |
Cost of Revenue | 28,798 | 29,440 | 28,568 | 27,612 | 27,438 | 21,991 |
Gross Profit | 11,870 | 13,691 | 12,958 | 12,015 | 9,810 | 7,614 |
Selling, General & Admin | 3,391 | 3,610 | 3,396 | 3,422 | 3,279 | 2,885 |
Research & Development | 798 | 798 | 803 | 815 | 771 | 783 |
Operating Expenses | 4,189 | 4,408 | 4,199 | 4,237 | 4,050 | 3,668 |
Operating Income | 7,681 | 9,283 | 8,759 | 7,778 | 5,760 | 3,946 |
Interest Expense | - | - | -14 | - | - | - |
Interest & Investment Income | 876 | 559 | 410 | 343 | 141 | 134 |
Earnings From Equity Investments | 146 | 148 | 201 | 85 | 129 | 160 |
Currency Exchange Gain (Loss) | 185 | -394 | 1,269 | 1,164 | 1,525 | 330 |
Other Non Operating Income (Expenses) | 141 | 81 | 106 | 101 | 182 | 242 |
EBT Excluding Unusual Items | 9,029 | 9,677 | 10,731 | 9,471 | 7,737 | 4,812 |
Gain (Loss) on Sale of Investments | 630 | 19 | - | 578 | 38 | - |
Gain (Loss) on Sale of Assets | - | 79 | 2 | -22 | - | - |
Asset Writedown | -5 | - | -2 | -10 | -1 | -200 |
Other Unusual Items | -36 | -35 | - | 26 | 1 | 190 |
Pretax Income | 9,618 | 9,740 | 10,731 | 10,043 | 7,775 | 4,802 |
Income Tax Expense | 2,768 | 2,798 | 3,104 | 2,782 | 2,278 | 1,358 |
Earnings From Continuing Operations | 6,850 | 6,942 | 7,627 | 7,261 | 5,497 | 3,444 |
Minority Interest in Earnings | -77 | -112 | -123 | -14 | -6 | -11 |
Net Income | 6,773 | 6,830 | 7,504 | 7,247 | 5,491 | 3,433 |
Net Income to Common | 6,773 | 6,830 | 7,504 | 7,247 | 5,491 | 3,433 |
Net Income Growth | -12.92% | -8.98% | 3.55% | 31.98% | 59.95% | -11.70% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.01% | -0.01% | -9.54% | -0.87% | -0.01% | -0.00% |
EPS (Basic) | 2334.51 | 2354.09 | 2586.20 | 2259.32 | 1697.00 | 1060.90 |
EPS (Diluted) | 2334.51 | 2354.09 | 2586.20 | 2259.32 | 1697.00 | 1060.90 |
EPS Growth | -12.92% | -8.97% | 14.47% | 33.14% | 59.96% | -11.70% |
Free Cash Flow | - | 6,586 | 6,311 | 4,984 | 3,873 | 4,251 |
Free Cash Flow Per Share | - | 2269.99 | 2175.04 | 1553.81 | 1196.95 | 1313.69 |
Dividend Per Share | 400.000 | 400.000 | 400.000 | 350.000 | 350.000 | 300.000 |
Dividend Growth | - | - | 14.29% | - | 16.67% | - |
Gross Margin | 29.19% | 31.74% | 31.20% | 30.32% | 26.34% | 25.72% |
Operating Margin | 18.89% | 21.52% | 21.09% | 19.63% | 15.46% | 13.33% |
Profit Margin | 16.65% | 15.83% | 18.07% | 18.29% | 14.74% | 11.60% |
Free Cash Flow Margin | - | 15.27% | 15.20% | 12.58% | 10.40% | 14.36% |
EBITDA | 8,813 | 10,342 | 9,721 | 8,852 | 6,689 | 4,877 |
EBITDA Margin | 21.67% | 23.98% | 23.41% | 22.34% | 17.96% | 16.47% |
D&A For EBITDA | 1,132 | 1,059 | 962 | 1,074 | 929 | 931 |
EBIT | 7,681 | 9,283 | 8,759 | 7,778 | 5,760 | 3,946 |
EBIT Margin | 18.89% | 21.52% | 21.09% | 19.63% | 15.46% | 13.33% |
Effective Tax Rate | 28.78% | 28.73% | 28.93% | 27.70% | 29.30% | 28.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.