Matsumoto Yushi-Seiyaku Co.,Ltd. (TYO:4365)
Japan
· Delayed Price · Currency is JPY 20,500
-500 (-2.38%)
Jun 20, 2025, 9:00 AM JST
Matsumoto Yushi-Seiyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 43,131 | 41,526 | 39,627 | 37,248 | 29,605 | Upgrade
|
| Revenue Growth (YoY) | 3.86% | 4.79% | 6.39% | 25.82% | -5.70% | Upgrade
|
| Cost of Revenue | 29,440 | 28,568 | 27,612 | 27,438 | 21,991 | Upgrade
|
| Gross Profit | 13,691 | 12,958 | 12,015 | 9,810 | 7,614 | Upgrade
|
| Selling, General & Admin | 4,408 | 3,396 | 3,422 | 3,279 | 2,885 | Upgrade
|
| Research & Development | - | 803 | 815 | 771 | 783 | Upgrade
|
| Operating Expenses | 4,408 | 4,199 | 4,237 | 4,050 | 3,668 | Upgrade
|
| Operating Income | 9,283 | 8,759 | 7,778 | 5,760 | 3,946 | Upgrade
|
| Interest Expense | - | -14 | - | - | - | Upgrade
|
| Interest & Investment Income | 559 | 410 | 343 | 141 | 134 | Upgrade
|
| Earnings From Equity Investments | 148 | 201 | 85 | 129 | 160 | Upgrade
|
| Currency Exchange Gain (Loss) | -394 | 1,269 | 1,164 | 1,525 | 330 | Upgrade
|
| Other Non Operating Income (Expenses) | 81 | 106 | 101 | 182 | 242 | Upgrade
|
| EBT Excluding Unusual Items | 9,677 | 10,731 | 9,471 | 7,737 | 4,812 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19 | - | 578 | 38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 79 | 2 | -22 | - | - | Upgrade
|
| Asset Writedown | - | -2 | -10 | -1 | -200 | Upgrade
|
| Other Unusual Items | -35 | - | 26 | 1 | 190 | Upgrade
|
| Pretax Income | 9,740 | 10,731 | 10,043 | 7,775 | 4,802 | Upgrade
|
| Income Tax Expense | 2,798 | 3,104 | 2,782 | 2,278 | 1,358 | Upgrade
|
| Earnings From Continuing Operations | 6,942 | 7,627 | 7,261 | 5,497 | 3,444 | Upgrade
|
| Minority Interest in Earnings | -112 | -123 | -14 | -6 | -11 | Upgrade
|
| Net Income | 6,830 | 7,504 | 7,247 | 5,491 | 3,433 | Upgrade
|
| Net Income to Common | 6,830 | 7,504 | 7,247 | 5,491 | 3,433 | Upgrade
|
| Net Income Growth | -8.98% | 3.55% | 31.98% | 59.95% | -11.70% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.01% | -9.54% | -0.87% | -0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 2354.09 | 2586.20 | 2259.32 | 1697.00 | 1060.90 | Upgrade
|
| EPS (Diluted) | 2354.09 | 2586.20 | 2259.32 | 1697.00 | 1060.90 | Upgrade
|
| EPS Growth | -8.97% | 14.47% | 33.14% | 59.96% | -11.70% | Upgrade
|
| Free Cash Flow | 6,586 | 6,311 | 4,984 | 3,873 | 4,251 | Upgrade
|
| Free Cash Flow Per Share | 2269.99 | 2175.04 | 1553.81 | 1196.95 | 1313.69 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 350.000 | 350.000 | 300.000 | Upgrade
|
| Dividend Growth | - | 14.29% | - | 16.67% | - | Upgrade
|
| Gross Margin | 31.74% | 31.20% | 30.32% | 26.34% | 25.72% | Upgrade
|
| Operating Margin | 21.52% | 21.09% | 19.63% | 15.46% | 13.33% | Upgrade
|
| Profit Margin | 15.83% | 18.07% | 18.29% | 14.74% | 11.60% | Upgrade
|
| Free Cash Flow Margin | 15.27% | 15.20% | 12.58% | 10.40% | 14.36% | Upgrade
|
| EBITDA | 10,342 | 9,721 | 8,852 | 6,689 | 4,877 | Upgrade
|
| EBITDA Margin | 23.98% | 23.41% | 22.34% | 17.96% | 16.47% | Upgrade
|
| D&A For EBITDA | 1,059 | 962 | 1,074 | 929 | 931 | Upgrade
|
| EBIT | 9,283 | 8,759 | 7,778 | 5,760 | 3,946 | Upgrade
|
| EBIT Margin | 21.52% | 21.09% | 19.63% | 15.46% | 13.33% | Upgrade
|
| Effective Tax Rate | 28.73% | 28.93% | 27.70% | 29.30% | 28.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.