Matsumoto Yushi-Seiyaku Co.,Ltd. (TYO:4365)
Japan
· Delayed Price · Currency is JPY 20,500
-500 (-2.38%)
Jun 20, 2025, 9:00 AM JST
Matsumoto Yushi-Seiyaku Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 9,740 | 10,733 | 10,044 | 7,775 | 4,803 | Upgrade
|
| Depreciation & Amortization | 1,059 | 962 | 1,074 | 929 | 931 | Upgrade
|
| Loss (Gain) From Sale of Assets | -79 | - | 10 | 1 | 196 | Upgrade
|
| Loss (Gain) From Sale of Investments | -19 | 1 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -148 | -204 | -77 | -123 | -163 | Upgrade
|
| Other Operating Activities | -3,162 | -2,975 | -2,777 | -1,337 | -1,307 | Upgrade
|
| Change in Accounts Receivable | 230 | -400 | 1,203 | -1,820 | -525 | Upgrade
|
| Change in Inventory | -496 | 531 | -1,105 | -1,099 | 503 | Upgrade
|
| Change in Accounts Payable | 922 | -353 | -813 | 1,413 | 1,120 | Upgrade
|
| Change in Other Net Operating Assets | -280 | -921 | -2,140 | -1,404 | -515 | Upgrade
|
| Operating Cash Flow | 7,767 | 7,374 | 5,419 | 4,335 | 5,043 | Upgrade
|
| Operating Cash Flow Growth | 5.33% | 36.08% | 25.01% | -14.04% | 28.55% | Upgrade
|
| Capital Expenditures | -1,181 | -1,063 | -435 | -462 | -792 | Upgrade
|
| Sale of Property, Plant & Equipment | 99 | 11 | - | - | 2 | Upgrade
|
| Cash Acquisitions | - | - | 1,190 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | -1 | -2 | - | -24 | Upgrade
|
| Investment in Securities | -7,980 | -16,809 | -604 | -221 | -312 | Upgrade
|
| Other Investing Activities | 7 | -7 | -5 | -2 | 362 | Upgrade
|
| Investing Cash Flow | -9,055 | -17,870 | 144 | -685 | -764 | Upgrade
|
| Repurchase of Common Stock | -2 | -4 | -4,799 | -3 | -1 | Upgrade
|
| Dividends Paid | -1,133 | -991 | -1,131 | -970 | -971 | Upgrade
|
| Other Financing Activities | -107 | -25 | -3 | -10 | -15 | Upgrade
|
| Financing Cash Flow | -1,242 | -1,020 | -5,933 | -983 | -987 | Upgrade
|
| Foreign Exchange Rate Adjustments | -187 | 1,187 | 1,373 | 1,525 | 252 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | Upgrade
|
| Net Cash Flow | -2,717 | -10,328 | 1,003 | 4,192 | 3,544 | Upgrade
|
| Free Cash Flow | 6,586 | 6,311 | 4,984 | 3,873 | 4,251 | Upgrade
|
| Free Cash Flow Growth | 4.36% | 26.63% | 28.69% | -8.89% | 256.03% | Upgrade
|
| Free Cash Flow Margin | 15.27% | 15.20% | 12.58% | 10.40% | 14.36% | Upgrade
|
| Free Cash Flow Per Share | 2269.99 | 2175.04 | 1553.81 | 1196.95 | 1313.69 | Upgrade
|
| Cash Interest Paid | - | 14 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 3,251 | 3,119 | 2,783 | 1,374 | 1,363 | Upgrade
|
| Levered Free Cash Flow | 3,497 | 6,463 | 5,732 | 2,387 | 3,251 | Upgrade
|
| Unlevered Free Cash Flow | 3,497 | 6,471 | 5,732 | 2,387 | 3,251 | Upgrade
|
| Change in Net Working Capital | 2,182 | -1,099 | -234 | 1,680 | -670 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.