Daito Chemix Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	19,476	18,644	15,811	16,377	16,134
Revenue Growth (YoY)	4.46%	17.92%	-3.46%	1.51%	15.26%
Cost of Revenue	17,258	16,571	13,911	13,942	13,205
Gross Profit	2,218	2,073	1,900	2,435	2,929
Selling, General & Admin	1,345	1,139	1,033	1,037	1,051
Research & Development	-	40	44	45	45
Operating Expenses	1,345	1,225	1,124	1,150	1,165
Operating Income	873	848	776	1,285	1,764
Interest Expense	-75	-47	-39	-41	-21
Interest & Investment Income	67	58	56	46	37
Earnings From Equity Investments	48	-14	-1,506	21	-21
Currency Exchange Gain (Loss)	-14	-38	-18	-31	-18
Other Non Operating Income (Expenses)	15	21	23	27	42
EBT Excluding Unusual Items	914	828	-708	1,307	1,783
Gain (Loss) on Sale of Investments	-	-	73	-	-
Gain (Loss) on Sale of Assets	-30	-9	-24	-17	-32
Legal Settlements	-8	-	-	-	-
Other Unusual Items	137	34	-19	-	-
Pretax Income	1,013	853	-678	1,290	1,751
Income Tax Expense	222	33	327	368	168
Net Income	791	820	-1,005	922	1,583
Net Income to Common	791	820	-1,005	922	1,583
Net Income Growth	-3.54%	-	-	-41.76%	44.96%
Shares Outstanding (Basic)	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32
Shares Change (YoY)	0.00%	-	-	-	-
EPS (Basic)	24.56	25.46	-31.21	28.63	49.15
EPS (Diluted)	24.56	25.46	-31.21	28.63	49.15
EPS Growth	-3.54%	-	-	-41.76%	44.96%
Free Cash Flow	1,754	1,862	-1,655	-1,500	-319
Free Cash Flow Per Share	54.46	57.82	-51.39	-46.58	-9.90
Dividend Per Share	-	5.333	3.333	4.000	4.667
Dividend Growth	-	60.00%	-16.67%	-14.29%	16.67%
Gross Margin	11.39%	11.12%	12.02%	14.87%	18.15%
Operating Margin	4.48%	4.55%	4.91%	7.85%	10.93%
Profit Margin	4.06%	4.40%	-6.36%	5.63%	9.81%
Free Cash Flow Margin	9.01%	9.99%	-10.47%	-9.16%	-1.98%
EBITDA	2,201	2,325	2,257	2,083	2,361
EBITDA Margin	11.30%	12.47%	14.27%	12.72%	14.63%
D&A For EBITDA	1,328	1,477	1,481	798	597
EBIT	873	848	776	1,285	1,764
EBIT Margin	4.48%	4.55%	4.91%	7.85%	10.93%
Effective Tax Rate	21.92%	3.87%	-	28.53%	9.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.