Mobilus Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	2,299	3,584	2,168	3,082	3,928	-
Market Cap Growth	21.07%	65.32%	-29.66%	-21.54%	-	-
Enterprise Value	1,856	2,787	1,109	1,795	2,313	-
Last Close Price	380.00	597.00	371.00	530.00	663.00	-
PE Ratio	25.11	39.82	-	-	31.18	-
PS Ratio	1.24	1.93	1.41	1.93	2.50	-
PB Ratio	1.58	2.47	1.75	1.59	1.80	-
P/TBV Ratio	3.01	4.69	2.33	2.28	2.39	-
P/FCF Ratio	11.06	17.23	80.30	-	17.23	-
P/OCF Ratio	8.52	13.28	67.75	106.29	16.44	-
EV/Sales Ratio	1.00	1.50	0.72	1.13	1.47	-
EV/EBITDA Ratio	7.70	11.57	-	31.50	6.72	-
EV/EBIT Ratio	20.63	30.97	-	-	12.78	-
EV/FCF Ratio	8.93	13.40	41.08	-	10.15	-
Debt / Equity Ratio	0.21	0.21	0.30	-	0.05	0.11
Debt / EBITDA Ratio	1.27	1.27	-	-	0.29	0.59
Debt / FCF Ratio	1.47	1.47	13.74	-	0.44	0.61
Net Debt / Equity Ratio	-0.51	-0.51	-0.79	-0.65	-0.70	-0.68
Net Debt / EBITDA Ratio	-3.05	-3.05	9.08	-22.19	-4.45	-3.74
Net Debt / FCF Ratio	-3.53	-3.53	-36.33	1265.00	-6.72	-3.88
Asset Turnover	0.89	0.89	0.74	0.66	0.71	0.72
Inventory Turnover	86.00	86.00	135.46	46.46	40.91	-
Quick Ratio	2.79	2.79	3.75	5.80	4.21	4.45
Current Ratio	2.95	2.95	3.92	6.24	4.43	4.56
Return on Equity (ROE)	5.57%	5.57%	-45.98%	-8.82%	7.05%	10.09%
Return on Assets (ROA)	2.68%	2.68%	-10.56%	-4.04%	5.11%	4.93%
Return on Invested Capital (ROIC)	13.40%	17.06%	-53.95%	-23.57%	23.98%	31.45%
Return on Capital Employed (ROCE)	5.10%	5.10%	-22.70%	-8.00%	8.30%	9.00%
Earnings Yield	3.91%	2.51%	-33.72%	-5.91%	3.21%	-
FCF Yield	9.05%	5.80%	1.24%	-0.03%	5.80%	-
Buyback Yield / Dilution	-2.39%	-2.39%	0.06%	2.34%	-14.93%	-8.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.