Simplex Holdings, Inc. (TYO:4373)
4,125.00
+105.00 (2.61%)
Jul 31, 2025, 3:30 PM JST
Simplex Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Cash & Equivalents | 12,878 | 13,438 | 13,731 | 12,832 | 13,966 | 8,068 | Upgrade |
Cash & Short-Term Investments | 12,878 | 13,438 | 13,731 | 12,832 | 13,966 | 8,068 | Upgrade |
Cash Growth | 18.07% | -2.13% | 7.01% | -8.12% | 73.10% | 49.60% | Upgrade |
Accounts Receivable | 9,789 | 13,021 | 10,093 | 8,820 | 5,743 | 6,297 | Upgrade |
Receivables | 9,789 | 13,021 | 10,093 | 8,820 | 5,743 | 6,297 | Upgrade |
Inventory | 44 | - | 1 | 17 | 8 | 7 | Upgrade |
Prepaid Expenses | - | 1,067 | 1,253 | 862 | 599 | - | Upgrade |
Other Current Assets | 1,398 | 33 | 533 | 384 | 314 | 549 | Upgrade |
Total Current Assets | 24,109 | 27,559 | 25,611 | 22,915 | 20,630 | 14,921 | Upgrade |
Property, Plant & Equipment | 4,855 | 5,500 | 7,253 | 4,305 | 3,985 | 4,725 | Upgrade |
Long-Term Investments | 7,094 | 7,206 | 8,080 | 4,896 | 3,775 | 2,836 | Upgrade |
Goodwill | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | Upgrade |
Other Intangible Assets | 120 | 130 | 317 | 721 | 1,158 | 1,726 | Upgrade |
Long-Term Deferred Tax Assets | 2,220 | 2,152 | 1,510 | 953 | 910 | 993 | Upgrade |
Other Long-Term Assets | 1 | -1 | 1 | - | - | 1 | Upgrade |
Total Assets | 74,875 | 79,022 | 79,248 | 70,266 | 66,934 | 61,678 | Upgrade |
Accounts Payable | 3,347 | 2,826 | 2,837 | 2,335 | 2,278 | 1,708 | Upgrade |
Accrued Expenses | - | 514 | 408 | 343 | 388 | - | Upgrade |
Short-Term Debt | 1,480 | - | - | - | - | 1,140 | Upgrade |
Current Portion of Long-Term Debt | - | 1,480 | 16,906 | 1,140 | 1,140 | - | Upgrade |
Current Portion of Leases | 1,776 | 2,016 | 1,909 | 1,249 | 1,407 | 1,193 | Upgrade |
Current Income Taxes Payable | 1,210 | 3,722 | 2,733 | 1,391 | 2,007 | 1,085 | Upgrade |
Other Current Liabilities | 4,215 | 4,116 | 3,152 | 2,745 | 3,026 | 3,786 | Upgrade |
Total Current Liabilities | 12,028 | 14,674 | 27,945 | 9,203 | 10,246 | 8,912 | Upgrade |
Long-Term Debt | 13,320 | 13,320 | - | 16,858 | 17,947 | 19,034 | Upgrade |
Long-Term Leases | 1,546 | 1,809 | 3,805 | 2,009 | 1,182 | 2,042 | Upgrade |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 4 | Upgrade |
Other Long-Term Liabilities | 410 | 409 | 409 | 212 | 265 | 224 | Upgrade |
Total Liabilities | 27,304 | 30,212 | 32,159 | 28,282 | 29,640 | 30,216 | Upgrade |
Common Stock | 1,385 | 1,350 | 1,189 | 1,013 | 814 | 285 | Upgrade |
Additional Paid-In Capital | 27,430 | 27,385 | 27,153 | 26,903 | 26,622 | 25,833 | Upgrade |
Retained Earnings | 22,990 | 23,679 | 18,350 | 13,587 | 9,431 | 5,227 | Upgrade |
Treasury Stock | -5,000 | -4,386 | - | - | - | - | Upgrade |
Comprehensive Income & Other | 766 | 782 | 397 | 481 | 427 | 112 | Upgrade |
Total Common Equity | 47,571 | 48,810 | 47,089 | 41,984 | 37,294 | 31,457 | Upgrade |
Minority Interest | - | - | - | - | - | 5 | Upgrade |
Shareholders' Equity | 47,571 | 48,810 | 47,089 | 41,984 | 37,294 | 31,462 | Upgrade |
Total Liabilities & Equity | 74,875 | 79,022 | 79,248 | 70,266 | 66,934 | 61,678 | Upgrade |
Total Debt | 18,122 | 18,625 | 22,620 | 21,256 | 21,676 | 23,409 | Upgrade |
Net Cash (Debt) | -5,244 | -5,187 | -8,889 | -8,424 | -7,710 | -15,341 | Upgrade |
Net Cash Per Share | -88.35 | -86.83 | -148.49 | -141.47 | -131.57 | -277.42 | Upgrade |
Filing Date Shares Outstanding | 56.79 | 56.77 | 58.23 | 57.33 | 55.56 | 48.29 | Upgrade |
Total Common Shares Outstanding | 56.79 | 56.95 | 58.18 | 57.25 | 55.51 | 48.29 | Upgrade |
Working Capital | 12,081 | 12,885 | -2,334 | 13,712 | 10,384 | 6,009 | Upgrade |
Book Value Per Share | 837.69 | 857.07 | 809.33 | 733.34 | 671.83 | 651.39 | Upgrade |
Tangible Book Value | 10,975 | 12,204 | 10,296 | 4,787 | -340 | -6,745 | Upgrade |
Tangible Book Value Per Share | 193.26 | 214.30 | 176.96 | 83.61 | -6.12 | -139.67 | Upgrade |
Order Backlog | - | 21,600 | 19,063 | 16,734 | 14,691 | 13,771 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.