ONE CAREER Inc. (TYO:4377)
Japan · Delayed Price · Currency is JPY 2,604.00
+42.00 (1.64%)
Jan 23, 2026, 3:30 PM JST
ONE CAREER Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 7,062 | 5,401 | 3,970 | 2,839 | 1,951 | 1,330 | Upgrade | |
Revenue Growth (YoY) | 41.24% | 36.05% | 39.84% | 45.52% | 46.69% | 39.71% | Upgrade |
Cost of Revenue | 1,036 | 838 | 704 | 605 | 439 | 344 | Upgrade |
Gross Profit | 6,026 | 4,563 | 3,266 | 2,234 | 1,512 | 986 | Upgrade |
Selling, General & Admin | 4,051 | 3,225 | 2,229 | 1,577 | 1,064 | 905 | Upgrade |
Research & Development | 1 | 1 | 3 | 5 | - | - | Upgrade |
Operating Expenses | 4,093 | 3,267 | 2,270 | 1,615 | 1,090 | 905 | Upgrade |
Operating Income | 1,933 | 1,296 | 996 | 619 | 422 | 81 | Upgrade |
Interest Expense | - | - | - | - | -8 | -8 | Upgrade |
Other Non Operating Income (Expenses) | 2 | - | -1 | 3 | -21 | -2 | Upgrade |
EBT Excluding Unusual Items | 1,941 | 1,296 | 995 | 622 | 393 | 71 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -4 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -3 | Upgrade |
Pretax Income | 1,941 | 1,296 | 991 | 622 | 393 | 68 | Upgrade |
Income Tax Expense | 561 | 373 | 297 | 176 | 125 | - | Upgrade |
Net Income | 1,380 | 923 | 694 | 446 | 268 | 68 | Upgrade |
Net Income to Common | 1,380 | 923 | 694 | 446 | 268 | 68 | Upgrade |
Net Income Growth | 52.82% | 33.00% | 55.61% | 66.42% | 294.12% | - | Upgrade |
Shares Outstanding (Basic) | 15 | 6 | 6 | 6 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 15 | 6 | 6 | 6 | 5 | 5 | Upgrade |
Shares Change (YoY) | 151.88% | 0.45% | 0.43% | 11.32% | 9.16% | - | Upgrade |
EPS (Basic) | 92.37 | 156.30 | 120.15 | 77.42 | 51.89 | 13.60 | Upgrade |
EPS (Diluted) | 89.61 | 150.57 | 113.72 | 73.40 | 49.10 | 13.60 | Upgrade |
EPS Growth | -39.33% | 32.40% | 54.93% | 49.49% | 261.03% | - | Upgrade |
Free Cash Flow | - | 1,389 | 822 | 644 | 559 | - | Upgrade |
Free Cash Flow Per Share | - | 226.59 | 134.69 | 105.99 | 102.41 | - | Upgrade |
Gross Margin | 85.33% | 84.48% | 82.27% | 78.69% | 77.50% | 74.13% | Upgrade |
Operating Margin | 27.37% | 24.00% | 25.09% | 21.80% | 21.63% | 6.09% | Upgrade |
Profit Margin | 19.54% | 17.09% | 17.48% | 15.71% | 13.74% | 5.11% | Upgrade |
Free Cash Flow Margin | - | 25.72% | 20.71% | 22.68% | 28.65% | - | Upgrade |
EBITDA | 2,068 | 1,409 | 1,080 | 660 | 448 | - | Upgrade |
EBITDA Margin | 29.28% | 26.09% | 27.20% | 23.25% | 22.96% | - | Upgrade |
D&A For EBITDA | 134.75 | 113 | 84 | 41 | 26 | - | Upgrade |
EBIT | 1,933 | 1,296 | 996 | 619 | 422 | 81 | Upgrade |
EBIT Margin | 27.37% | 24.00% | 25.09% | 21.80% | 21.63% | 6.09% | Upgrade |
Effective Tax Rate | 28.90% | 28.78% | 29.97% | 28.30% | 31.81% | - | Upgrade |
Advertising Expenses | - | - | 340 | 258 | 148 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.