CINC Corp. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025
Period Ending	Apr '26 Apr 30, 2026	Oct '25 Oct 31, 2025
Revenue	1,725	1,824
Cost of Revenue	663	667
Gross Profit	1,062	1,157
Selling, General & Admin	1,094	1,267
Operating Expenses	1,097	1,270
Operating Income	-35	-113
Interest & Investment Income	1	1
Other Non Operating Income (Expenses)	7	5
EBT Excluding Unusual Items	-27	-107
Gain (Loss) on Sale of Assets	-1	-1
Pretax Income	-27	-108
Income Tax Expense	26	44
Net Income	-53	-152
Net Income to Common	-53	-152
Shares Outstanding (Basic)	3	3
Shares Outstanding (Diluted)	3	3
EPS (Basic)	-18.28	-49.74
EPS (Diluted)	-18.28	-49.74
Free Cash Flow	-	-142
Free Cash Flow Per Share	-	-46.47
Gross Margin	61.57%	63.43%
Operating Margin	-2.03%	-6.19%
Profit Margin	-3.07%	-8.33%
Free Cash Flow Margin	-	-7.79%
EBITDA	17.5	-60
EBITDA Margin	1.01%	-3.29%
D&A For EBITDA	52.5	53
EBIT	-35	-113
EBIT Margin	-2.03%	-6.19%
Advertising Expenses	-	164