Photosynth inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,043	5,295	6,917	4,681	12,801
Market Cap Growth	17.59%	-23.46%	47.79%	-63.44%	-
Enterprise Value	4,348	3,984	5,847	3,088	10,860
Last Close Price	391.00	340.00	446.00	302.00	834.00
PE Ratio	25.18	34.16	-	-	-
PS Ratio	1.88	1.79	2.78	2.35	8.00
PB Ratio	2.47	2.45	3.25	2.13	4.78
P/TBV Ratio	2.70	2.66	4.48	2.60	4.90
P/FCF Ratio	-	25.21	-	-	-
P/OCF Ratio	-	13.65	31.59	-	-
EV/Sales Ratio	1.35	1.35	2.35	1.55	6.79
EV/EBITDA Ratio	8.41	11.55	-	-	-
EV/EBIT Ratio	23.89	53.11	-	-	-
EV/FCF Ratio	-	18.97	-	-	-
Debt / Equity Ratio	0.02	0.04	0.14	0.17	0.28
Debt / EBITDA Ratio	0.12	0.27	-	-	-
Debt / FCF Ratio	-	0.44	-	-	-
Net Debt / Equity Ratio	-0.73	-0.68	-0.60	-0.67	-1.04
Net Debt / EBITDA Ratio	-3.47	-4.24	30.33	2.74	3.36
Net Debt / FCF Ratio	-	-6.97	9.23	1.30	3.04
Asset Turnover	0.89	0.84	0.71	0.51	-
Inventory Turnover	36.81	27.72	25.72	21.17	-
Quick Ratio	1.67	1.41	1.29	2.03	3.02
Current Ratio	1.80	1.54	1.39	2.17	3.17
Return on Equity (ROE)	4.30%	-	-11.09%	-25.25%	-
Return on Assets (ROA)	3.14%	1.33%	-3.98%	-9.79%	-
Return on Capital Employed (ROCE)	7.30%	3.40%	-10.00%	-24.40%	-27.50%
Earnings Yield	4.00%	2.93%	-2.53%	-12.35%	-6.77%
FCF Yield	-	3.97%	-1.99%	-24.16%	-7.14%
Buyback Yield / Dilution	-0.32%	-0.94%	-0.43%	-11.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.