M - mart Inc. (TYO:4380)
Japan flag Japan · Delayed Price · Currency is JPY
699.00
-2.00 (-0.29%)
Sep 18, 2026, 3:30 PM JST

M - mart Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
1,4421,3631,2941,171986902
Revenue Growth
5.80%5.33%10.50%18.76%9.31%16.09%
Gross Profit
1,4301,3631,2941,171986902
Operating Income
699632522484350270
Net Income
480423345324235182
Earnings Per Share
98.1586.5070.5566.2548.0537.21
EPS Growth
13.48%22.61%6.48%37.87%29.12%52.94%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022
Period EndingJan '24 Jan '23 Jan '22
M-Mart
990.62868.12669.45
Wholesale and Spot Sale, Sokhan
165.26155.02142.07
Bnet
89.899.99126.54
Other
48.8648.5348.01

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
2,7212,5672,2221,9561,5971,368
Total Debt
------
Net Cash (Debt)
2,7212,5672,2221,9561,5971,368
Net Cash Growth
6.00%15.53%13.60%22.48%16.74%15.54%
Net Cash Per Share
556.40524.91454.36399.96326.55279.73

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
504455354426285232
Capital Expenditures
--7--3--
Free Cash Flow
504448354423285232
Free Cash Flow Growth
12.50%26.55%-16.31%48.42%22.84%20.21%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
99.17%100.00%100.00%100.00%100.00%100.00%
Operating Margin
48.47%46.37%40.34%41.33%35.50%29.93%
Pretax Margin
48.75%46.52%38.95%41.08%35.50%29.93%
Profit Margin
33.29%31.03%26.66%27.67%23.83%20.18%
FCF Margin
34.95%32.87%27.36%36.12%28.90%25.72%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
7.1214.3515.9522.3424.4519.75
P/FCF Ratio
13.5713.5515.5417.1120.1615.49
PS Ratio
4.744.454.256.185.833.99