IPS, Inc. (TYO:4390)
Japan
· Delayed Price · Currency is JPY 2,073.00
-22.00 (-1.05%)
Apr 24, 2025, 3:30 PM JST
IPS, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 17,000 | 14,117 | 12,346 | 10,728 | 9,515 | 6,508 | Upgrade
|
| Revenue Growth (YoY) | 42.86% | 14.34% | 15.08% | 12.75% | 46.20% | 12.60% | Upgrade
|
| Cost of Revenue | 7,517 | 7,039 | 6,513 | 6,610 | 5,853 | 4,023 | Upgrade
|
| Gross Profit | 9,483 | 7,078 | 5,833 | 4,118 | 3,662 | 2,485 | Upgrade
|
| Selling, General & Admin | 3,830 | 2,888 | 2,384 | 1,661 | 1,715 | 1,360 | Upgrade
|
| Operating Expenses | 3,830 | 3,183 | 2,521 | 1,662 | 1,741 | 1,415 | Upgrade
|
| Operating Income | 5,653 | 3,895 | 3,312 | 2,456 | 1,921 | 1,070 | Upgrade
|
| Interest Expense | -418 | -378 | -125 | -14 | -19 | -5 | Upgrade
|
| Interest & Investment Income | 221 | 110 | 82 | 25 | 13 | 31 | Upgrade
|
| Currency Exchange Gain (Loss) | 727 | 730 | 210 | 431 | 287 | -21 | Upgrade
|
| Other Non Operating Income (Expenses) | 64 | 69 | -16 | -2 | -15 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 6,247 | 4,426 | 3,463 | 2,896 | 2,187 | 1,074 | Upgrade
|
| Asset Writedown | -3 | -3 | -4 | - | - | -6 | Upgrade
|
| Other Unusual Items | - | - | 5 | 9 | -48 | - | Upgrade
|
| Pretax Income | 6,244 | 4,423 | 3,464 | 2,905 | 2,139 | 1,068 | Upgrade
|
| Income Tax Expense | 596 | 888 | 911 | 779 | 544 | 350 | Upgrade
|
| Earnings From Continuing Operations | 5,648 | 3,535 | 2,553 | 2,126 | 1,595 | 718 | Upgrade
|
| Net Income to Company | - | 3,535 | 2,553 | 2,126 | 1,595 | 718 | Upgrade
|
| Minority Interest in Earnings | -1,339 | -700 | -261 | -238 | -108 | -73 | Upgrade
|
| Net Income | 4,309 | 2,835 | 2,292 | 1,888 | 1,487 | 645 | Upgrade
|
| Net Income to Common | 4,309 | 2,835 | 2,292 | 1,888 | 1,487 | 645 | Upgrade
|
| Net Income Growth | 155.42% | 23.69% | 21.40% | 26.97% | 130.54% | 9.69% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.44% | 0.59% | 0.33% | 0.01% | 1.79% | 3.78% | Upgrade
|
| EPS (Basic) | 334.40 | 225.03 | 184.44 | 152.35 | 120.21 | 52.41 | Upgrade
|
| EPS (Diluted) | 327.00 | 215.76 | 175.50 | 145.01 | 114.22 | 50.44 | Upgrade
|
| EPS Growth | 154.29% | 22.94% | 21.03% | 26.96% | 126.45% | 5.68% | Upgrade
|
| Free Cash Flow | - | -3,901 | -2,687 | 1,933 | 517 | 25 | Upgrade
|
| Free Cash Flow Per Share | - | -296.82 | -205.67 | 148.45 | 39.71 | 1.96 | Upgrade
|
| Dividend Per Share | 39.500 | 37.000 | 35.000 | 25.000 | - | - | Upgrade
|
| Dividend Growth | 12.86% | 5.71% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 55.78% | 50.14% | 47.25% | 38.39% | 38.49% | 38.18% | Upgrade
|
| Operating Margin | 33.25% | 27.59% | 26.83% | 22.89% | 20.19% | 16.44% | Upgrade
|
| Profit Margin | 25.35% | 20.08% | 18.57% | 17.60% | 15.63% | 9.91% | Upgrade
|
| Free Cash Flow Margin | - | -27.63% | -21.76% | 18.02% | 5.43% | 0.38% | Upgrade
|
| EBITDA | 6,624 | 4,450 | 3,761 | 2,833 | 2,258 | 1,299 | Upgrade
|
| EBITDA Margin | 38.97% | 31.52% | 30.46% | 26.41% | 23.73% | 19.96% | Upgrade
|
| D&A For EBITDA | 971.25 | 555 | 449 | 377 | 337 | 229 | Upgrade
|
| EBIT | 5,653 | 3,895 | 3,312 | 2,456 | 1,921 | 1,070 | Upgrade
|
| EBIT Margin | 33.25% | 27.59% | 26.83% | 22.89% | 20.19% | 16.44% | Upgrade
|
| Effective Tax Rate | 9.54% | 20.08% | 26.30% | 26.82% | 25.43% | 32.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.