IPS, Inc. (TYO:4390)
Japan · Delayed Price · Currency is JPY 4,045.00
+305.00 (8.16%)
Aug 14, 2026, 3:30 PM JST
IPS, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,507 | 16,999 | 15,264 | 14,117 | 12,346 | 10,728 | |
Revenue Growth | 16.49% | 11.37% | 8.13% | 14.34% | 15.08% | 12.75% |
Cost of Revenue | 7,164 | 7,127 | 6,988 | 7,039 | 6,513 | 6,610 |
Gross Profit | 10,343 | 9,872 | 8,276 | 7,078 | 5,833 | 4,118 |
Selling, General & Admin | 4,360 | 4,039 | 3,349 | 2,888 | 2,384 | 1,661 |
Operating Expenses | 4,823 | 4,502 | 3,861 | 3,183 | 2,521 | 1,662 |
Operating Income | 5,520 | 5,370 | 4,415 | 3,895 | 3,312 | 2,456 |
Interest Expense | -325 | -300 | -400 | -378 | -125 | -14 |
Interest & Investment Income | 428 | 389 | 221 | 110 | 82 | 25 |
Currency Exchange Gain (Loss) | 578 | 516 | -276 | 730 | 210 | 431 |
Other Non Operating Income (Expenses) | -238 | -190 | 112 | 69 | -16 | -2 |
EBT Excluding Unusual Items | 5,963 | 5,785 | 4,072 | 4,426 | 3,463 | 2,896 |
Gain (Loss) on Sale of Assets | - | - | 28 | - | - | - |
Asset Writedown | - | - | - | -3 | -4 | - |
Other Unusual Items | 25 | 16 | -59 | - | 5 | 9 |
Pretax Income | 5,988 | 5,801 | 4,041 | 4,423 | 3,464 | 2,905 |
Income Tax Expense | 724 | 732 | 605 | 888 | 911 | 779 |
Earnings From Continuing Operations | 5,264 | 5,069 | 3,436 | 3,535 | 2,553 | 2,126 |
Minority Interest in Earnings | -889 | -873 | -892 | -700 | -261 | -238 |
Net Income | 4,375 | 4,196 | 2,544 | 2,835 | 2,292 | 1,888 |
Net Income to Common | 4,375 | 4,196 | 2,544 | 2,835 | 2,292 | 1,888 |
Net Income Growth | 71.97% | 64.94% | -10.27% | 23.69% | 21.40% | 26.97% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 1.06% | 0.79% | 0.39% | 0.59% | 0.33% | 0.01% |
EPS (Basic) | 335.31 | 322.34 | 197.10 | 225.03 | 184.44 | 152.35 |
EPS (Diluted) | 327.94 | 315.60 | 192.85 | 215.76 | 175.50 | 145.01 |
EPS Growth | 70.17% | 63.65% | -10.62% | 22.94% | 21.03% | 26.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,786 | -551 | -3,901 | -2,687 | 1,933 |
Free Cash Flow Per Share | - | -134.31 | -41.76 | -296.82 | -205.67 | 148.45 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 37.000 | 35.000 | 25.000 |
Dividend Growth | 0% | 0% | 8.11% | 5.71% | 40.00% | - |
Gross Margin | 59.08% | 58.07% | 54.22% | 50.14% | 47.25% | 38.39% |
Operating Margin | 31.53% | 31.59% | 28.92% | 27.59% | 26.83% | 22.89% |
Profit Margin | 24.99% | 24.68% | 16.67% | 20.08% | 18.57% | 17.60% |
Free Cash Flow Margin | - | -10.51% | -3.61% | -27.63% | -21.76% | 18.02% |
EBITDA | 6,444 | 6,309 | 5,413 | 4,450 | 3,761 | 2,833 |
EBITDA Margin | 36.81% | 37.11% | 35.46% | 31.52% | 30.46% | 26.41% |
D&A For EBITDA | 924.25 | 939 | 998 | 555 | 449 | 377 |
EBIT | 5,520 | 5,370 | 4,415 | 3,895 | 3,312 | 2,456 |
EBIT Margin | 31.53% | 31.59% | 28.92% | 27.59% | 26.83% | 22.89% |
Effective Tax Rate | 12.09% | 12.62% | 14.97% | 20.08% | 26.30% | 26.82% |