IPS, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	39,917	27,648	32,066	30,367	25,973	35,220
Market Cap Growth	30.43%	-13.78%	5.60%	16.92%	-26.25%	251.22%
Enterprise Value	53,604	39,682	39,408	33,227	26,099	35,802
Last Close Price	3055.00	2124.84	2436.66	2349.77	1989.41	2668.15
PE Ratio	14.23	10.87	11.31	13.25	13.76	23.69
Forward PE	11.04	33.07	33.07	33.07	33.07	34.87
PS Ratio	2.53	1.81	2.27	2.46	2.42	3.70
PB Ratio	1.83	1.32	2.11	2.56	2.84	5.22
P/TBV Ratio	3.17	2.40	3.69	3.87	4.49	7.51
P/FCF Ratio	-	-	-	-	13.44	68.13
P/OCF Ratio	-	39.27	-	11.52	7.26	21.53
EV/Sales Ratio	3.40	2.60	2.79	2.69	2.43	3.76
EV/EBITDA Ratio	8.61	7.33	8.86	8.84	9.21	15.86
EV/EBIT Ratio	10.94	8.99	10.12	10.03	10.63	18.64
EV/FCF Ratio	-	-	-	-	13.50	69.25
Debt / Equity Ratio	0.51	0.48	0.67	0.58	0.33	0.29
Debt / EBITDA Ratio	1.80	1.86	2.27	1.84	1.08	0.87
Debt / FCF Ratio	-	-	-	-	1.58	3.79
Net Debt / Equity Ratio	0.36	0.29	0.39	0.00	-0.30	-0.25
Net Debt / EBITDA Ratio	1.27	1.14	1.32	0.01	-0.96	-0.74
Net Debt / FCF Ratio	-	-11.16	-1.50	-0.02	-1.41	-3.22
Asset Turnover	0.39	0.40	0.48	0.57	0.71	0.97
Inventory Turnover	25.70	27.62	34.51	44.92	71.85	74.09
Quick Ratio	1.25	1.23	1.20	1.02	1.41	2.06
Current Ratio	1.35	1.41	1.43	1.17	1.53	2.28
Return on Equity (ROE)	18.79%	19.00%	26.14%	24.32%	26.76%	27.82%
Return on Assets (ROA)	7.52%	7.30%	8.30%	9.51%	10.17%	12.28%
Return on Invested Capital (ROIC)	14.19%	15.58%	18.89%	26.65%	31.27%	34.76%
Return on Capital Employed (ROCE)	18.40%	17.50%	18.60%	25.70%	23.30%	22.90%
Earnings Yield	7.13%	9.20%	8.84%	7.55%	7.27%	4.22%
FCF Yield	-	-1.99%	-12.16%	-8.85%	7.44%	1.47%
Dividend Yield	1.31%	1.88%	1.52%	1.49%	1.26%	-
Payout Ratio	-	20.01%	15.34%	22.99%	6.51%	-
Buyback Yield / Dilution	-0.67%	-0.39%	-0.59%	-0.33%	-0.01%	-1.79%
Total Shareholder Return	0.64%	1.49%	0.92%	1.16%	1.25%	-1.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.