Logizard Co., Ltd. (TYO:4391)
Japan · Delayed Price · Currency is JPY 1,172.00
+15.00 (1.30%)
Jul 27, 2026, 3:24 PM JST
Logizard Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 |
| 1,852 | 1,787 | 1,685 | 1,536 | 1,454 | 1,347 | |
Revenue Growth | 7.49% | 6.05% | 9.70% | 5.64% | 7.94% | 25.54% |
Cost of Revenue | 894 | 847 | 824 | 783 | 733 | 756 |
Gross Profit | 958 | 940 | 861 | 753 | 721 | 591 |
Selling, General & Admin | 570 | 544 | 514 | 495 | 481 | 444 |
Research & Development | 43 | 43 | 16 | 8 | - | - |
Operating Expenses | 613 | 587 | 530 | 503 | 482 | 444 |
Operating Income | 345 | 353 | 331 | 250 | 239 | 147 |
Other Non Operating Income (Expenses) | - | -1 | -3 | -2 | -6 | -8 |
EBT Excluding Unusual Items | 345 | 352 | 328 | 248 | 233 | 139 |
Asset Writedown | - | -11 | -8 | - | - | - |
Pretax Income | 345 | 341 | 320 | 248 | 233 | 139 |
Income Tax Expense | 102 | 104 | 97 | 78 | 74 | 43 |
Net Income to Company | - | 237 | 223 | 170 | 159 | 96 |
Net Income | 243 | 237 | 223 | 170 | 159 | 96 |
Net Income to Common | 243 | 237 | 223 | 170 | 159 | 96 |
Net Income Growth | 1.25% | 6.28% | 31.18% | 6.92% | 65.63% | 71.43% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.26% | -1.19% | -1.77% | 0.43% | 28.56% | 0.69% |
EPS (Basic) | 76.58 | 74.79 | 69.67 | 52.28 | 50.10 | 36.85 |
EPS (Diluted) | 75.50 | 72.61 | 67.75 | 50.83 | 47.52 | 36.85 |
EPS Growth | 3.84% | 7.17% | 33.29% | 6.97% | 28.96% | 70.26% |
Additional Metrics
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 |
Free Cash Flow | 268 | 227 | 315 | 240 | 195 | 229 |
Free Cash Flow Per Share | 82.24 | 69.53 | 95.34 | 71.35 | 58.22 | 87.90 |
Dividend Per Share | 14.950 | 14.950 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 51.73% | 52.60% | 51.10% | 49.02% | 49.59% | 43.88% |
Operating Margin | 18.63% | 19.75% | 19.64% | 16.28% | 16.44% | 10.91% |
Profit Margin | 13.12% | 13.26% | 13.23% | 11.07% | 10.94% | 7.13% |
Free Cash Flow Margin | 14.47% | 12.70% | 18.69% | 15.63% | 13.41% | 17.00% |
EBITDA | 418 | 425 | 403 | 322 | 292 | 204 |
EBITDA Margin | 22.57% | 23.78% | 23.92% | 20.96% | 20.08% | 15.14% |
D&A For EBITDA | 73 | 72 | 72 | 72 | 53 | 57 |
EBIT | 345 | 353 | 331 | 250 | 239 | 147 |
EBIT Margin | 18.63% | 19.75% | 19.64% | 16.28% | 16.44% | 10.91% |
Effective Tax Rate | 29.57% | 30.50% | 30.31% | 31.45% | 31.76% | 30.94% |