eXmotion Co., Ltd. (TYO:4394)
Japan · Delayed Price · Currency is JPY 769.00
+51.00 (7.10%)
Sep 30, 2026, 3:30 PM JST
eXmotion Ratios and Metrics
Market cap in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '15 Nov 30, 2015 | Nov '14 Nov 30, 2014 |
| 4,653 | 2,319 | 2,394 | 2,648 | - | - | |
Market Cap Growth | 88.17% | -3.14% | -9.58% | - | - | - |
Enterprise Value | 3,195 | 931 | 1,186 | 1,311 | - | - |
Last Close Price | 769.00 | 382.29 | 384.66 | 418.59 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '15 Nov 30, 2015 | Nov '14 Nov 30, 2014 |
PE Ratio | 32.64 | 18.26 | 24.19 | 441.36 | - | - |
PS Ratio | 3.29 | 1.67 | 1.87 | 2.40 | - | - |
PB Ratio | 2.78 | 1.39 | 1.50 | 1.71 | - | - |
P/TBV Ratio | 2.99 | 1.49 | 1.61 | 1.88 | - | - |
P/FCF Ratio | 22.70 | 9.51 | 35.74 | 165.51 | - | - |
P/OCF Ratio | 22.16 | 9.20 | 27.84 | 110.34 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '15 Nov 30, 2015 | Nov '14 Nov 30, 2014 |
EV/Sales Ratio | 2.26 | 0.67 | 0.92 | 1.19 | - | - |
EV/EBITDA Ratio | 12.48 | 4.01 | 5.93 | 8.04 | - | - |
EV/EBIT Ratio | 15.07 | 4.90 | 7.65 | 9.93 | - | - |
EV/FCF Ratio | 15.59 | 3.82 | 17.71 | 81.95 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '15 Nov 30, 2015 | Nov '14 Nov 30, 2014 |
Net Debt / Equity Ratio | -0.87 | -0.86 | -0.81 | -0.82 | -1.11 | -1.12 |
Net Debt / EBITDA Ratio | -5.69 | -6.21 | -6.44 | -7.84 | - | - |
Net Debt / FCF Ratio | -7.11 | -5.90 | -19.24 | -79.87 | - | - |
Asset Turnover | 0.78 | 0.77 | 0.74 | - | 1.87 | 2.01 |
Inventory Turnover | - | - | - | - | 12.05 | 12.27 |
Quick Ratio | 8.25 | 8.06 | 8.26 | 9.20 | 2.71 | 1.74 |
Current Ratio | 8.36 | 8.85 | 9.41 | 10.07 | 3.02 | 2.03 |
Return on Equity (ROE) | 8.77% | 7.78% | 6.28% | - | 53.13% | 65.51% |
Return on Assets (ROA) | 7.25% | 6.56% | 5.59% | - | 33.25% | 31.71% |
Return on Invested Capital (ROIC) | 53.73% | 46.48% | 33.47% | 22.80% | - | - |
Return on Capital Employed (ROCE) | 12.70% | 11.40% | 9.70% | 8.50% | 69.80% | 84.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '15 Nov 30, 2015 | Nov '14 Nov 30, 2014 |
Earnings Yield | 3.07% | 5.48% | 4.13% | 0.23% | - | - |
FCF Yield | 4.41% | 10.52% | 2.80% | 0.60% | - | - |
Dividend Yield | 1.95% | 2.62% | 2.47% | 2.15% | - | - |
Payout Ratio | 41.96% | 44.88% | 54.55% | 833.33% | - | - |
Buyback Yield / Dilution | -0.04% | -0.01% | -0.18% | - | - | - |
Total Shareholder Return | 1.91% | 2.60% | 2.29% | 2.15% | - | - |