Skip to main content
TeamSpirit Inc. (TYO:4397)
Japan flag Japan · Delayed Price · Currency is JPY
418.00
-5.00 (-1.18%)
Apr 25, 2025, 3:30 PM JST

TeamSpirit Income Statement

Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
 Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20
Revenue
4,6144,4213,8093,2612,8962,445
Revenue Growth (YoY)
12.43%16.07%16.80%12.60%18.45%-
Cost of Revenue
2,8262,7692,4432,1481,388960
Gross Profit
1,7881,6521,3661,1131,5081,485
Selling, General & Admin
1,6611,7401,5861,2311,3391,199
Operating Expenses
1,6611,7401,5861,2311,3391,199
Operating Income
127-88-220-118169286
Currency Exchange Gain (Loss)
-2-3-6-7-3-2
Other Non Operating Income (Expenses)
52--78
EBT Excluding Unusual Items
131-89-226-125173292
Gain (Loss) on Sale of Investments
---49---
Asset Writedown
------11
Other Unusual Items
-112-112-20---
Pretax Income
19-201-295-125173281
Income Tax Expense
26-21-106-355126
Net Income
-7-180-189-90122255
Net Income to Common
-7-180-189-90122255
Net Income Growth
-----52.16%-
Shares Outstanding (Basic)
161616161616
Shares Outstanding (Diluted)
161616161616
Shares Change (YoY)
0.27%0.45%0.49%0.09%0.01%-
EPS (Basic)
-0.43-10.96-11.56-5.537.5215.78
EPS (Diluted)
-0.43-10.96-11.56-5.537.5215.71
EPS Growth
-----52.13%-
Free Cash Flow
25364-6-7265313
Free Cash Flow Per Share
15.383.90-0.37-0.4316.3019.25
Gross Margin
38.75%37.37%35.86%34.13%52.07%60.74%
Operating Margin
2.75%-1.99%-5.78%-3.62%5.84%11.70%
Profit Margin
-0.15%-4.07%-4.96%-2.76%4.21%10.43%
Free Cash Flow Margin
5.48%1.45%-0.16%-0.21%9.15%12.80%
EBITDA
131-84-164-107191305
EBITDA Margin
2.84%-1.90%-4.30%-3.28%6.59%12.47%
D&A For EBITDA
4456112219
EBIT
127-88-220-118169286
EBIT Margin
2.75%-1.99%-5.78%-3.62%5.84%11.70%
Effective Tax Rate
136.84%---29.48%9.25%
Advertising Expenses
-228----
Source: S&P Global Market Intelligence. Standard template. Financial Sources.