Skip to main content
logo
TeamSpirit Inc. (TYO:4397)
Japan flag Japan · Delayed Price · Currency is JPY
525.00
+4.00 (0.77%)
Aug 6, 2025, 3:30 PM JST

TeamSpirit Income Statement

Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
May '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20
Revenue
4,6994,4213,8093,2612,8962,445
Revenue Growth (YoY)
9.92%16.07%16.80%12.60%18.45%-
Cost of Revenue
2,8412,7692,4432,1481,388960
Gross Profit
1,8581,6521,3661,1131,5081,485
Selling, General & Admin
1,6451,7401,5861,2311,3391,199
Operating Expenses
1,6451,7401,5861,2311,3391,199
Operating Income
213.65-88-220-118169286
Currency Exchange Gain (Loss)
-1.12-3-6-7-3-2
Other Non Operating Income (Expenses)
2.922--78
EBT Excluding Unusual Items
216.38-89-226-125173292
Gain (Loss) on Sale of Investments
---49---
Asset Writedown
------11
Other Unusual Items
--112-20---
Pretax Income
107.6-201-295-125173281
Income Tax Expense
27.23-21-106-355126
Net Income
80.37-180-189-90122255
Net Income to Common
80.37-180-189-90122255
Net Income Growth
-----52.16%-
Shares Outstanding (Basic)
161616161616
Shares Outstanding (Diluted)
161616161616
Shares Change (YoY)
0.28%0.45%0.49%0.09%0.01%-
EPS (Basic)
4.88-10.96-11.56-5.537.5215.78
EPS (Diluted)
4.88-10.96-11.56-5.537.5215.71
EPS Growth
-----52.13%-
Free Cash Flow
-64-6-7265313
Free Cash Flow Per Share
-3.90-0.37-0.4316.3019.25
Gross Margin
39.55%37.37%35.86%34.13%52.07%60.74%
Operating Margin
4.55%-1.99%-5.78%-3.62%5.84%11.70%
Profit Margin
1.71%-4.07%-4.96%-2.76%4.21%10.43%
Free Cash Flow Margin
-1.45%-0.16%-0.21%9.15%12.80%
EBITDA
178.95-84-164-107191305
EBITDA Margin
3.81%-1.90%-4.30%-3.28%6.59%12.47%
D&A For EBITDA
-34.71456112219
EBIT
213.65-88-220-118169286
EBIT Margin
4.55%-1.99%-5.78%-3.62%5.84%11.70%
Effective Tax Rate
25.30%---29.48%9.25%
Advertising Expenses
-228----
Source: S&P Global Market Intelligence. Standard template. Financial Sources.