Skip to main content
logo
TeamSpirit Inc. (TYO:4397)
Japan flag Japan · Delayed Price · Currency is JPY
430.00
-19.00 (-4.23%)
At close: Feb 13, 2026

TeamSpirit Income Statement

Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Nov '25 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
5,1864,9224,4213,8093,2612,896
Revenue Growth (YoY)
14.58%11.33%16.07%16.80%12.60%18.45%
Cost of Revenue
3,1032,9382,7692,4432,1481,388
Gross Profit
2,0841,9841,6521,3661,1131,508
Selling, General & Admin
1,7561,6961,7401,5861,2311,339
Other Operating Expenses
1.2118----
Operating Expenses
1,7571,7141,7401,5861,2311,339
Operating Income
326.52270-88-220-118169
Interest & Investment Income
3.73----
Currency Exchange Gain (Loss)
-1.06-1-3-6-7-3
Other Non Operating Income (Expenses)
2.4562--7
EBT Excluding Unusual Items
331.37278-89-226-125173
Gain (Loss) on Sale of Investments
----49--
Other Unusual Items
---112-20--
Pretax Income
335.18278-201-295-125173
Income Tax Expense
-67.1-84-21-106-3551
Net Income
402.28362-180-189-90122
Net Income to Common
402.28362-180-189-90122
Net Income Growth
------52.16%
Shares Outstanding (Basic)
161616161616
Shares Outstanding (Diluted)
161616161616
Shares Change (YoY)
0.36%0.31%0.45%0.49%0.09%0.01%
EPS (Basic)
24.4021.97-10.96-11.56-5.537.52
EPS (Diluted)
24.3921.97-10.96-11.56-5.537.52
EPS Growth
------52.13%
Free Cash Flow
-44264-6-7265
Free Cash Flow Per Share
-26.833.90-0.37-0.4316.30
Gross Margin
40.18%40.31%37.37%35.86%34.13%52.07%
Operating Margin
6.30%5.49%-1.99%-5.78%-3.62%5.84%
Profit Margin
7.76%7.36%-4.07%-4.96%-2.76%4.21%
Free Cash Flow Margin
-8.98%1.45%-0.16%-0.21%9.15%
EBITDA
339.9281-84-164-107191
EBITDA Margin
6.55%5.71%-1.90%-4.30%-3.28%6.59%
D&A For EBITDA
13.38114561122
EBIT
326.52270-88-220-118169
EBIT Margin
6.30%5.49%-1.99%-5.78%-3.62%5.84%
Effective Tax Rate
-----29.48%
Advertising Expenses
-172228---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.