Adeka Corporation (TYO:4401)
Japan flag Japan · Delayed Price · Currency is JPY
2,586.50
+41.50 (1.63%)
May 20, 2025, 3:30 PM JST

Adeka Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
407,145399,770403,343363,034327,080
Upgrade
Revenue Growth (YoY)
1.85%-0.89%11.10%10.99%7.55%
Upgrade
Cost of Revenue
292,279295,079305,124266,511240,348
Upgrade
Gross Profit
114,866104,69198,21996,52386,732
Upgrade
Selling, General & Admin
73,85559,67656,66852,99849,715
Upgrade
Research & Development
-9,4308,6288,2797,822
Upgrade
Operating Expenses
73,85569,26265,84861,59557,752
Upgrade
Operating Income
41,01135,42932,37134,92828,980
Upgrade
Interest Expense
-3,445-3,723-2,470-855-949
Upgrade
Interest & Investment Income
3,2483,1762,4791,2421,036
Upgrade
Earnings From Equity Investments
619537512463428
Upgrade
Currency Exchange Gain (Loss)
-3,7152,000644-181-999
Upgrade
Other Non Operating Income (Expenses)
231-338328171482
Upgrade
EBT Excluding Unusual Items
37,94937,08133,86435,76828,978
Upgrade
Gain (Loss) on Sale of Investments
1,7065291,00172-15
Upgrade
Gain (Loss) on Sale of Assets
1,42356511,8711,372
Upgrade
Asset Writedown
129-1,983-5,591-490-687
Upgrade
Other Unusual Items
-2,295-2-134-181-1,928
Upgrade
Pretax Income
38,91235,68129,19137,04027,720
Upgrade
Income Tax Expense
10,3979,3718,2319,6788,280
Upgrade
Earnings From Continuing Operations
28,51526,31020,96027,36219,440
Upgrade
Minority Interest in Earnings
-3,496-3,333-4,182-3,618-3,021
Upgrade
Net Income
25,01922,97716,77823,74416,419
Upgrade
Net Income to Common
25,01922,97716,77823,74416,419
Upgrade
Net Income Growth
8.89%36.95%-29.34%44.61%7.91%
Upgrade
Shares Outstanding (Basic)
102102103103103
Upgrade
Shares Outstanding (Diluted)
102102103103103
Upgrade
Shares Change (YoY)
-0.29%-0.55%-0.39%-0.11%0.22%
Upgrade
EPS (Basic)
245.55224.86163.30230.20159.01
Upgrade
EPS (Diluted)
245.55224.86163.30230.20159.01
Upgrade
EPS Growth
9.20%37.70%-29.06%44.77%7.66%
Upgrade
Free Cash Flow
32,18922,4832,76510,48723,944
Upgrade
Free Cash Flow Per Share
315.92220.0326.91101.67231.88
Upgrade
Dividend Per Share
-90.00070.00070.00048.000
Upgrade
Dividend Growth
-28.57%-45.83%-
Upgrade
Gross Margin
28.21%26.19%24.35%26.59%26.52%
Upgrade
Operating Margin
10.07%8.86%8.03%9.62%8.86%
Upgrade
Profit Margin
6.14%5.75%4.16%6.54%5.02%
Upgrade
Free Cash Flow Margin
7.91%5.62%0.69%2.89%7.32%
Upgrade
EBITDA
58,56652,49448,37450,54844,049
Upgrade
EBITDA Margin
14.38%13.13%11.99%13.92%13.47%
Upgrade
D&A For EBITDA
17,55517,06516,00315,62015,069
Upgrade
EBIT
41,01135,42932,37134,92828,980
Upgrade
EBIT Margin
10.07%8.86%8.03%9.62%8.86%
Upgrade
Effective Tax Rate
26.72%26.26%28.20%26.13%29.87%
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.