Miyoshi Oil & Fat Co., Ltd. (TYO:4404)
Japan
· Delayed Price · Currency is JPY 1,636.00
+4.00 (0.24%)
Jun 18, 2025, 3:30 PM JST
Miyoshi Oil & Fat Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57,170 | 57,033 | 56,236 | 52,743 | 47,476 | 43,080 | Upgrade
|
| Revenue Growth (YoY) | 1.07% | 1.42% | 6.62% | 11.09% | 10.20% | -4.14% | Upgrade
|
| Cost of Revenue | 45,969 | 45,405 | 46,609 | 47,655 | 40,322 | 35,630 | Upgrade
|
| Gross Profit | 11,201 | 11,628 | 9,627 | 5,088 | 7,154 | 7,450 | Upgrade
|
| Selling, General & Admin | 8,817 | 8,363 | 7,035 | 6,469 | 6,271 | 6,191 | Upgrade
|
| Operating Expenses | 9,119 | 8,665 | 7,255 | 6,691 | 6,456 | 6,323 | Upgrade
|
| Operating Income | 2,082 | 2,963 | 2,372 | -1,603 | 698 | 1,127 | Upgrade
|
| Interest Expense | -381 | -269 | -98 | -101 | -92 | -105 | Upgrade
|
| Interest & Investment Income | 281 | 261 | 214 | 293 | 269 | 304 | Upgrade
|
| Earnings From Equity Investments | -4 | 21 | 30 | 29 | 36 | 59 | Upgrade
|
| Other Non Operating Income (Expenses) | 40 | 31 | 75 | 48 | 71 | 59 | Upgrade
|
| EBT Excluding Unusual Items | 2,018 | 3,007 | 2,593 | -1,334 | 982 | 1,444 | Upgrade
|
| Gain (Loss) on Sale of Investments | 932 | 922 | 473 | 985 | 29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 16 | - | - | - | Upgrade
|
| Asset Writedown | -301 | -269 | -99 | -43 | -59 | -90 | Upgrade
|
| Other Unusual Items | - | -1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 2,649 | 3,659 | 2,982 | -392 | 952 | 1,354 | Upgrade
|
| Income Tax Expense | 650 | 847 | 898 | -132 | 269 | 332 | Upgrade
|
| Earnings From Continuing Operations | 1,999 | 2,812 | 2,084 | -260 | 683 | 1,022 | Upgrade
|
| Minority Interest in Earnings | 8 | 7 | -7 | -8 | -6 | -4 | Upgrade
|
| Net Income | 2,007 | 2,819 | 2,077 | -268 | 677 | 1,018 | Upgrade
|
| Net Income to Common | 2,007 | 2,819 | 2,077 | -268 | 677 | 1,018 | Upgrade
|
| Net Income Growth | -34.77% | 35.73% | - | - | -33.50% | -22.05% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.39% | 0.14% | -0.11% | -0.08% | -0.01% | Upgrade
|
| EPS (Basic) | 197.24 | 276.94 | 203.25 | -26.26 | 66.27 | 99.57 | Upgrade
|
| EPS (Diluted) | 197.24 | 276.94 | 203.25 | -26.26 | 66.27 | 99.57 | Upgrade
|
| EPS Growth | -34.52% | 36.26% | - | - | -33.45% | -22.04% | Upgrade
|
| Free Cash Flow | - | 566 | 2,403 | -4,743 | 1,137 | 112 | Upgrade
|
| Free Cash Flow Per Share | - | 55.60 | 235.15 | -464.77 | 111.30 | 10.96 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 50.000 | 30.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 66.67% | -25.00% | - | - | Upgrade
|
| Gross Margin | 19.59% | 20.39% | 17.12% | 9.65% | 15.07% | 17.29% | Upgrade
|
| Operating Margin | 3.64% | 5.20% | 4.22% | -3.04% | 1.47% | 2.62% | Upgrade
|
| Profit Margin | 3.51% | 4.94% | 3.69% | -0.51% | 1.43% | 2.36% | Upgrade
|
| Free Cash Flow Margin | - | 0.99% | 4.27% | -8.99% | 2.40% | 0.26% | Upgrade
|
| EBITDA | 4,241 | 5,032 | 4,081 | 171 | 2,380 | 2,781 | Upgrade
|
| EBITDA Margin | 7.42% | 8.82% | 7.26% | 0.32% | 5.01% | 6.46% | Upgrade
|
| D&A For EBITDA | 2,159 | 2,069 | 1,709 | 1,774 | 1,682 | 1,654 | Upgrade
|
| EBIT | 2,082 | 2,963 | 2,372 | -1,603 | 698 | 1,127 | Upgrade
|
| EBIT Margin | 3.64% | 5.20% | 4.22% | -3.04% | 1.47% | 2.62% | Upgrade
|
| Effective Tax Rate | 24.54% | 23.15% | 30.11% | - | 28.26% | 24.52% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.