Miyoshi Oil & Fat Co., Ltd. (TYO:4404)
Japan · Delayed Price · Currency is JPY 2,045.00
+47.00 (2.35%)
Aug 12, 2026, 3:30 PM JST
Miyoshi Oil & Fat Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,338 | 59,474 | 57,033 | 56,236 | 52,743 | 47,476 | |
Revenue Growth | 5.68% | 4.28% | 1.42% | 6.62% | 11.09% | 10.20% |
Cost of Revenue | 49,710 | 48,208 | 45,405 | 46,609 | 47,655 | 40,322 |
Gross Profit | 11,628 | 11,266 | 11,628 | 9,627 | 5,088 | 7,154 |
Selling, General & Admin | 8,734 | 9,088 | 8,363 | 7,035 | 6,469 | 6,271 |
Operating Expenses | 8,950 | 9,304 | 8,665 | 7,255 | 6,691 | 6,456 |
Operating Income | 2,678 | 1,962 | 2,963 | 2,372 | -1,603 | 698 |
Interest Expense | -470 | -489 | -269 | -98 | -101 | -92 |
Interest & Investment Income | 359 | 327 | 261 | 214 | 293 | 269 |
Earnings From Equity Investments | -68 | -69 | 21 | 30 | 29 | 36 |
Other Non Operating Income (Expenses) | 143 | 181 | 31 | 75 | 48 | 71 |
EBT Excluding Unusual Items | 2,642 | 1,912 | 3,007 | 2,593 | -1,334 | 982 |
Gain (Loss) on Sale of Investments | 19 | 19 | 922 | 473 | 985 | 29 |
Gain (Loss) on Sale of Assets | - | 12,365 | - | 16 | - | - |
Asset Writedown | -187 | -395 | -269 | -99 | -43 | -59 |
Other Unusual Items | -19 | -19 | -1 | -1 | - | - |
Pretax Income | 2,455 | 13,882 | 3,659 | 2,982 | -392 | 952 |
Income Tax Expense | 735 | 4,259 | 847 | 898 | -132 | 269 |
Earnings From Continuing Operations | 1,720 | 9,623 | 2,812 | 2,084 | -260 | 683 |
Minority Interest in Earnings | -6 | -7 | 7 | -7 | -8 | -6 |
Net Income | 1,714 | 9,616 | 2,819 | 2,077 | -268 | 677 |
Net Income to Common | 1,714 | 9,616 | 2,819 | 2,077 | -268 | 677 |
Net Income Growth | -81.28% | 241.11% | 35.73% | - | - | -33.50% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.18% | 0.17% | -0.39% | 0.14% | -0.11% | -0.08% |
EPS (Basic) | 168.02 | 943.11 | 276.94 | 203.25 | -26.26 | 66.27 |
EPS (Diluted) | 168.02 | 943.11 | 276.94 | 203.25 | -26.26 | 66.27 |
EPS Growth | -81.32% | 240.55% | 36.26% | - | - | -33.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,731 | -2,471 | 566 | 2,403 | -4,743 | 1,137 |
Free Cash Flow Per Share | -561.81 | -242.35 | 55.60 | 235.15 | -464.77 | 111.30 |
Dividend Per Share | 70.000 | 70.000 | 60.000 | 50.000 | 30.000 | 40.000 |
Dividend Growth | 16.67% | 16.67% | 20.00% | 66.67% | -25.00% | 0% |
Gross Margin | 18.96% | 18.94% | 20.39% | 17.12% | 9.65% | 15.07% |
Operating Margin | 4.37% | 3.30% | 5.20% | 4.22% | -3.04% | 1.47% |
Profit Margin | 2.79% | 16.17% | 4.94% | 3.69% | -0.51% | 1.43% |
Free Cash Flow Margin | -9.34% | -4.15% | 0.99% | 4.27% | -8.99% | 2.40% |
EBITDA | 4,456 | 3,653 | 5,032 | 4,081 | 171 | 2,380 |
EBITDA Margin | 7.27% | 6.14% | 8.82% | 7.26% | 0.32% | 5.01% |
D&A For EBITDA | 1,778 | 1,691 | 2,069 | 1,709 | 1,774 | 1,682 |
EBIT | 2,678 | 1,962 | 2,963 | 2,372 | -1,603 | 698 |
EBIT Margin | 4.37% | 3.30% | 5.20% | 4.22% | -3.04% | 1.47% |
Effective Tax Rate | 29.94% | 30.68% | 23.15% | 30.11% | - | 28.26% |