Harima Chemicals Group, Inc. (TYO:4410)
Japan · Delayed Price · Currency is JPY 1,002.00
+9.00 (0.91%)
At close: Feb 6, 2026
Harima Chemicals Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 103,210 | 101,006 | 92,330 | 94,510 | 76,093 | 62,850 | |
Revenue Growth (YoY) | 4.86% | 9.40% | -2.31% | 24.20% | 21.07% | -12.46% |
Cost of Revenue | 80,819 | 79,211 | 74,408 | 75,300 | 58,116 | 47,888 |
Gross Profit | 22,391 | 21,795 | 17,922 | 19,210 | 17,977 | 14,962 |
Selling, General & Admin | 16,254 | 16,374 | 14,866 | 14,303 | 11,839 | 10,468 |
Research & Development | 2,782 | 2,782 | 2,707 | 2,731 | 2,536 | 2,598 |
Operating Expenses | 19,591 | 19,711 | 18,133 | 17,504 | 14,726 | 13,385 |
Operating Income | 2,800 | 2,084 | -211 | 1,706 | 3,251 | 1,577 |
Interest Expense | -1,199 | -987 | -579 | -424 | -272 | -261 |
Interest & Investment Income | 177 | 256 | 307 | 193 | 124 | 105 |
Earnings From Equity Investments | 315 | -306 | 190 | 1,042 | 292 | -110 |
Currency Exchange Gain (Loss) | 63 | 71 | -471 | -207 | 56 | -347 |
Other Non Operating Income (Expenses) | 155 | 245 | 510 | 238 | 35 | 128 |
EBT Excluding Unusual Items | 2,311 | 1,363 | -254 | 2,548 | 3,486 | 1,092 |
Gain (Loss) on Sale of Investments | 1,037 | 858 | 193 | 379 | - | 1,553 |
Gain (Loss) on Sale of Assets | -34 | -34 | -22 | -8 | -53 | 11 |
Asset Writedown | -358 | -358 | -125 | -105 | -439 | -342 |
Other Unusual Items | -2 | -12 | -44 | -493 | - | 1 |
Pretax Income | 2,954 | 1,817 | -252 | 2,321 | 2,994 | 2,315 |
Income Tax Expense | 1,121 | 1,039 | 639 | 1,038 | 882 | 816 |
Earnings From Continuing Operations | 1,833 | 778 | -891 | 1,283 | 2,112 | 1,499 |
Minority Interest in Earnings | 10 | -15 | -270 | -398 | -366 | -408 |
Net Income | 1,843 | 763 | -1,161 | 885 | 1,746 | 1,091 |
Net Income to Common | 1,843 | 763 | -1,161 | 885 | 1,746 | 1,091 |
Net Income Growth | - | - | - | -49.31% | 60.04% | -50.79% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 25 | 25 |
Shares Change (YoY) | 0.16% | 0.13% | -2.20% | -1.53% | 0.12% | -0.67% |
EPS (Basic) | 75.89 | 31.46 | -47.93 | 35.73 | 69.41 | 43.42 |
EPS (Diluted) | 75.89 | 31.46 | -47.93 | 35.73 | 69.41 | 43.42 |
EPS Growth | - | - | - | -48.52% | 59.85% | -50.46% |
Free Cash Flow | - | 684 | -2,943 | -3,989 | 244 | 781 |
Free Cash Flow Per Share | - | 28.20 | -121.50 | -161.05 | 9.70 | 31.09 |
Dividend Per Share | 21.000 | 42.000 | 42.000 | 38.000 | 38.000 | - |
Dividend Growth | -50.00% | - | 10.53% | - | - | - |
Gross Margin | 21.70% | 21.58% | 19.41% | 20.33% | 23.63% | 23.81% |
Operating Margin | 2.71% | 2.06% | -0.23% | 1.80% | 4.27% | 2.51% |
Profit Margin | 1.79% | 0.76% | -1.26% | 0.94% | 2.30% | 1.74% |
Free Cash Flow Margin | - | 0.68% | -3.19% | -4.22% | 0.32% | 1.24% |
EBITDA | 5,701 | 4,911 | 2,518 | 4,175 | 5,426 | 3,930 |
EBITDA Margin | 5.52% | 4.86% | 2.73% | 4.42% | 7.13% | 6.25% |
D&A For EBITDA | 2,901 | 2,827 | 2,729 | 2,469 | 2,175 | 2,353 |
EBIT | 2,800 | 2,084 | -211 | 1,706 | 3,251 | 1,577 |
EBIT Margin | 2.71% | 2.06% | -0.23% | 1.80% | 4.27% | 2.51% |
Effective Tax Rate | 37.95% | 57.18% | - | 44.72% | 29.46% | 35.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.