Global Security Experts Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017
Revenue	11,022	8,801	1,303	1,222	1,493
Revenue Growth (YoY)	25.24%	575.45%	6.65%	-18.16%	48.10%
Cost of Revenue	7,027	5,735	936.76	916.99	1,143
Gross Profit	3,995	3,066	366.22	304.78	350.04
Selling, General & Admin	1,757	1,447	-	-	-
Other Operating Expenses	-	4	327.4	313.8	338.1
Operating Expenses	1,757	1,451	327.4	313.8	338.1
Operating Income	2,238	1,615	38.82	-9.02	11.94
Interest Expense	-19	-16	-1.93	-1.5	-1.22
Interest & Investment Income	8	-	-	-	-
Earnings From Equity Investments	-1	-34	-	-	-
Currency Exchange Gain (Loss)	-3	-3	-	-	-
Other Non Operating Income (Expenses)	-2	-	-2.22	0.18	-1.35
EBT Excluding Unusual Items	2,221	1,562	34.66	-10.35	9.37
Gain (Loss) on Sale of Investments	-12	-22	-	-	-
Pretax Income	2,209	1,540	34.66	-10.35	9.37
Income Tax Expense	723	530	6.64	0.12	2.54
Net Income to Company	1,486	1,010	-	-	-
Net Income	1,486	1,010	28.02	-10.47	6.83
Net Income to Common	1,486	1,010	28.02	-10.47	6.83
Net Income Growth	47.13%	3504.05%	-	-	-75.86%
Shares Outstanding (Basic)	15	15	-	-	-
Shares Outstanding (Diluted)	15	15	-	-	-
Shares Change (YoY)	-0.18%	-	-	-	-
EPS (Basic)	98.80	67.23	-	-	-
EPS (Diluted)	98.78	67.03	-	-	-
EPS Growth	47.37%	-	-	-	-
Free Cash Flow	1,129	739	-	-	-
Free Cash Flow Per Share	75.05	49.04	-	-	-
Dividend Per Share	-	20.855	-	-	-
Gross Margin	36.25%	34.84%	28.11%	24.95%	23.45%
Operating Margin	20.30%	18.35%	2.98%	-0.74%	0.80%
Profit Margin	13.48%	11.48%	2.15%	-0.86%	0.46%
Free Cash Flow Margin	10.24%	8.40%	-	-	-
EBITDA	2,298	1,691	-	-	-
EBITDA Margin	20.85%	19.21%	-	-	-
D&A For EBITDA	60	76	-	-	-
EBIT	2,238	1,615	38.82	-9.02	11.94
EBIT Margin	20.30%	18.35%	2.98%	-0.74%	0.80%
Effective Tax Rate	32.73%	34.42%	-	-	-