eSOL Co.,Ltd. (TYO:4420)

eSOL Co.,Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,133	12,308	11,973	16,817	12,524	24,587
Market Cap Growth	-17.42%	2.80%	-28.80%	34.29%	-49.06%	-41.24%
Enterprise Value	6,962	9,096	8,269	13,216	8,002	20,538
Last Close Price	533.00	641.25	576.25	802.96	594.08	1157.50
PE Ratio	20.97	13.80	88.04	-	62.62	36.37
Forward PE	-	43.37	43.37	43.37	43.37	43.37
PS Ratio	0.86	1.03	1.24	1.90	1.40	2.72
PB Ratio	1.98	2.47	2.12	3.11	2.17	4.28
P/TBV Ratio	2.01	2.52	2.16	3.20	2.23	4.37
P/FCF Ratio	-	11.60	-	168.18	-	25.27
P/OCF Ratio	-	11.19	-	104.46	-	23.15
EV/Sales Ratio	0.59	0.76	0.86	1.49	0.90	2.27
EV/EBITDA Ratio	9.82	7.54	413.46	-	55.57	27.02
EV/EBIT Ratio	11.17	8.16	-	-	111.13	30.12
EV/FCF Ratio	-	8.57	-	132.17	-	21.11
Net Debt / Equity Ratio	-0.62	-0.65	-0.62	-0.74	-0.73	-0.81
Net Debt / EBITDA Ratio	-4.47	-2.71	-175.00	14.52	-29.31	-6.14
Net Debt / FCF Ratio	-	-3.08	22.29	-39.79	15.46	-4.79
Asset Turnover	1.70	1.63	1.30	1.22	1.21	1.28
Inventory Turnover	25.58	32.47	26.59	28.63	29.05	24.46
Quick Ratio	3.12	2.94	3.52	4.16	4.84	4.23
Current Ratio	3.48	3.28	3.82	4.50	5.20	4.52
Return on Equity (ROE)	9.72%	16.75%	2.46%	-6.38%	3.47%	12.44%
Return on Assets (ROA)	5.65%	9.52%	-0.69%	-3.05%	0.61%	6.02%
Return on Invested Capital (ROIC)	24.62%	44.37%	-4.57%	-23.72%	3.47%	43.82%
Return on Capital Employed (ROCE)	11.60%	21.30%	-1.30%	-6.00%	1.20%	11.30%
Earnings Yield	4.77%	7.25%	1.14%	-2.12%	1.60%	2.75%
FCF Yield	-	8.62%	-1.31%	0.60%	-2.18%	3.96%
Dividend Yield	0.95%	0.86%	0.95%	0.69%	0.93%	0.47%
Payout Ratio	-	12.22%	82.35%	-	55.50%	20.86%
Buyback Yield / Dilution	4.33%	4.34%	-0.07%	-0.08%	-0.05%	-0.04%
Total Shareholder Return	5.30%	5.20%	0.88%	0.60%	0.87%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.