D. I. System Co., Ltd. (TYO:4421)
Japan flag Japan · Delayed Price · Currency is JPY
889.00
+26.00 (3.01%)
Nov 10, 2026, 10:37 AM JST

D. I. System Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
7,4957,2226,8316,2415,4984,656
Revenue Growth
5.75%5.72%9.45%13.51%18.08%8.71%
Gross Profit
1,5491,4711,3381,3261,181939
Operating Income
323.76357345341287205
Net Income
217.2256241240194149
Earnings Per Share
74.6787.9382.8882.5565.9948.73
EPS Growth
-7.64%6.09%0.40%25.09%35.42%92.95%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Adjustment Amount (Intersegment Transaction Elimination)
-71.94-44.68-49.7-27.4-31
Educational Services/Security Solutions Business
797.23676.49599.23422.99278.99
System Integration Business
6,4986,1995,6915,1034,408
Total
7,2236,8316,2415,4984,656

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,3391,0231,0721,104900888
Total Debt
287-58124191-
Net Cash (Debt)
1,0521,0231,014980709888
Net Cash Growth
-1.87%0.89%3.47%38.22%-20.16%22.15%
Net Cash Per Share
361.30351.10348.02336.35240.56289.97

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-299173323190191
Capital Expenditures
--93-34-7-1-16
Free Cash Flow
-206139316189175
Free Cash Flow Growth
-48.20%-56.01%67.20%8.00%-34.46%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
20.66%20.37%19.59%21.25%21.48%20.17%
Operating Margin
4.32%4.94%5.05%5.46%5.22%4.40%
Pretax Margin
4.37%4.97%5.01%5.42%5.17%4.45%
Profit Margin
2.90%3.55%3.53%3.85%3.53%3.20%
FCF Margin
-2.85%2.04%5.06%3.44%3.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
28.00027.00025.00022.00015.00012.500
Dividend Per Share Growth
3.70%8.00%13.64%46.67%20.00%0%
Dividend Yield
3.15%2.73%2.93%2.10%1.98%1.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.9111.2210.2912.7211.3220.48
Forward PE
-11.1111.1111.1111.1118.71
P/FCF Ratio
6.7713.9517.849.6611.6217.44
PS Ratio
0.330.400.360.490.400.66