D. I. System Co., Ltd. (TYO:4421)
Japan flag Japan · Delayed Price · Currency is JPY
930.00
+6.00 (0.65%)
Aug 10, 2026, 3:16 PM JST

D. I. System Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
7,4307,2226,8316,2415,4984,656
Revenue Growth
7.28%5.72%9.45%13.51%18.08%8.71%
Gross Profit
1,4871,4711,3381,3261,181939
Operating Income
302357345341287205
Net Income
212256241240194149
Earnings Per Share
72.9087.9382.8882.5565.9948.73
EPS Growth
-10.74%6.09%0.40%25.09%35.42%92.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Adjustment Amount (Intersegment Transaction Elimination)
-74.33-71.94-44.68-49.7-27.4-31
Educational Services/Security Solutions Business
824.7797.23676.49599.23422.99278.99
System Integration Business
6,6816,4986,1995,6915,1034,408
Total
7,4317,2236,8316,2415,4984,656

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,1971,0231,0721,104900888
Total Debt
299-58124191-
Net Cash (Debt)
8981,0231,014980709888
Net Cash Growth
2.16%0.89%3.47%38.22%-20.16%22.15%
Net Cash Per Share
308.13351.10348.02336.35240.56289.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
462299173323190191
Capital Expenditures
-91-93-34-7-1-16
Free Cash Flow
371206139316189175
Free Cash Flow Growth
331.40%48.20%-56.01%67.20%8.00%-34.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
20.01%20.37%19.59%21.25%21.48%20.17%
Operating Margin
4.06%4.94%5.05%5.46%5.22%4.40%
Pretax Margin
4.17%4.97%5.01%5.42%5.17%4.45%
Profit Margin
2.85%3.55%3.53%3.85%3.53%3.20%
FCF Margin
4.99%2.85%2.04%5.06%3.44%3.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
28.00027.00025.00022.00015.00012.500
Dividend Per Share Growth
3.70%8.00%13.64%46.67%20.00%0%
Dividend Yield
3.03%2.73%3.01%2.21%2.14%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
12.7611.2210.2912.7211.3220.48
Forward PE
-11.1111.1111.1111.1118.71
P/FCF Ratio
7.2913.9517.849.6611.6217.44
PS Ratio
0.360.400.360.490.400.66